19547 Shady Hike Ln Cypress, Texas, 77433
5 bed • 3 bath • 15 guests

Inquire about this property
Contact Agent
$46,218
Annual Revenue
AirDNA projects $342/night at 37% occupancy ($46,217.97).
Top 101% of comparables
Top 101% of comparables
-$19,190
Profit
Revenue
$46,218
Operating Expenses
$17,408
Operating Income
$28,810
Net Effective Rent
$48,000
Profit (Cash Flow)
-$19,190
$16,850
Cash Investment
Renos & Furnishing
$12,750
Setup Costs
$4,100
Total
$16,850
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-113.88%
Payback Period Days
0