1900 1st Ave Seattle, Washington, 98101
1 bed • 1 bath • 3 guests • $2,100
Annual Revenue
$52,464
Profit (Cash Flow)
$13,243
Payback in 177 daysCash on Cash Return
205.3%
Annual Revenue
$52,464
AirDNA projects $228/night at 63% occupancy ($52,464)
Occupancy Rate
Avg Daily Rate
Return Metrics
205.32% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
205.32%
Payback Period Days
177