$35,765
Annual Revenue
Top 101% of comparables
Top 101% of comparables
-$9,085
Profit
Revenue
$35,765
Operating Expenses
$16,049
Operating Income
$19,715
Net Effective Rent
$28,800
Profit (Cash Flow)
-$9,085
$11,250
Cash Investment
Renos & Furnishing
$8,750
Setup Costs
$2,500
Total
$11,250
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-80.75%
Payback Period Days
0
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
-
Year built:
-
Size:
-
Type:
SFR
Parking:
-
Heating:
-
Sold Comparables
Property Details
- MLS Status: N/A
- Property Use: SFR
- Stories: -
- Lot size: -
- Building area: -
- Garage: No
- Heating:
- Pool: No
- Fireplaces: -
- Basement: No
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: -
- Parcel Number: -
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed:
- Assessed Value: -
- County Est. Land Value: -
- Assessed Land Value: -
- County Est. Structure Value: -
Market Estimate: -