171 Mt Bess Rd Charleston, Vermont, 05872-9634
1 bed • 1 bath • 4 guests

Inquire about this property
Contact Agent
$35,038
Annual Revenue
AirDNA projects $181/night at 53% occupancy ($35,037.85).
Top 101% of comparables
Top 101% of comparables
-$117
Profit
Revenue
$35,038
Operating Expenses
$15,955
Operating Income
$19,083
Net Effective Rent
$19,200
Profit (Cash Flow)
-$117
$5,950
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$1,700
Total
$5,950
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-1.96%
Payback Period Days
0