161 Pacific Ave Pacifica, California, 94044
1 bed β’ 1 bath β’ 1 guests

Inquire about this property
Contact Agent
$60,788
Annual Revenue
This property is projected to be in the top 45% revenue percentile compared to similar properties nearby.
Projected nightly rate is $193/night at 75% occupancy.Projected nightly rate is $144/night at 73% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$40,333
Avg annual revenue
73%
Avg occupancy rate
$144
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$30k
$50k
$65k
Sign up to see the data on 40 all comparables
$85
Profit
Revenue
$60,788
Operating Expenses
$19,902
Operating Income
$40,885
Net Effective Rent
$40,800
Profit (Cash Flow)
$85
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
1.95%
Payback Period Days
18653