15787 El Estado Dr
Dallas, Texas, 75248-4433
3 bed • 2 bath • 8 guests • $2,050
Annual Revenue
$52,113
Profit (Cash Flow)
$19,545
Payback in 124 daysCash on Cash Return
293.9%
Annual Revenue
$52,113
AirDNA projects $246/night at 58% occupancy ($52,113).
Occupancy Rate
Avg Daily Rate
Return Metrics
293.91% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
293.91%
Payback Period Days
124