1520 N Beckley Ave
Dallas, Texas, 75203-1079
2 bed • 2 bath • 4 guests • $1,600
Annual Revenue
$39,172
Profit (Cash Flow)
$9,120
Payback in 328 daysCash on Cash Return
111.2%
Annual Revenue
$39,172
AirDNA projects $226/night at 58% occupancy ($47,876).
Occupancy Rate
Avg Daily Rate
Return Metrics
111.21% cash on cash return is a excellent return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
111.21%
Payback Period Days
328