152 NW 103rd St Miami, Florida, 33150-1236
3 bed • 2 bath • 6 guests • $4,500
Annual Revenue
$77,085
Profit (Cash Flow)
$1,064
Payback in 4498 daysCash on Cash Return
8.1%
Annual Revenue
$77,085
AirDNA projects $335/night at 63% occupancy ($77,085)
Occupancy Rate
Avg Daily Rate
Return Metrics
8.12% cash on cash return is a solid return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
8.12%
Payback Period Days
4498