1407 Vermont St Spring, Texas, 77006-1039
4 bed • 4.5 bath • 12 guests • $5,500
Annual Revenue
$65,145
Profit (Cash Flow)
-$21,324
No payback periodCash on Cash Return
-127.5%
Annual Revenue
$65,145
AirDNA projects $364/night at 49% occupancy ($65,145)
Occupancy Rate
Avg Daily Rate
Return Metrics
-127.49% cash on cash return is a poor return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
-127.49%
Payback Period Days
0