1322 Walnut St Shelbyville, Kentucky, 40065
3 bed β’ 3 bath β’ 9 guests

Inquire about this property
Contact Agent
$54,977
Annual Revenue
This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
AirDNA projects $243/night at 95% occupancy ($84,316.57). Airbtics projects $284/night at 53% occupancy ($54,976).
Top 53% of comparables
Top 31% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$54,064
Avg annual revenue
53%
Avg occupancy rate
$284
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$25k
$60k
$95k
$130k
Sign up to see the data on 40 all comparables
$14,038
Profit
Revenue
$54,977
Operating Expenses
$19,147
Operating Income
$35,830
Net Effective Rent
$21,792
Profit (Cash Flow)
$14,038
$8,850
Cash Investment
Renos & Furnishing
$8,750
Setup Costs
$100
Total
$8,850
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
158.61%
Payback Period Days
230