1307 Whispering Hills Dr Canyon Lake, Texas, 78133
3 bed • 2 bath • 8 guests
This property is for sale!
Contact Agent
$39,739
Annual Revenue
Projected nightly rate is $272/night at 40% occupancy.
Top 101% of comparables
Top 101% of comparables
$3,973
Profit
Revenue
$39,739
Operating Expenses
$16,566
Operating Income
$23,173
Net Effective Rent
$19,200
Profit (Cash Flow)
$3,973
$10,200
Cash Investment
Renos & Furnishing
$8,500
Setup Costs
$1,700
Total
$10,200
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
38.94%
Payback Period Days
937
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
5,049 sqft
Year built:
-
Size:
-
Type:
LAND
Parking:
-
Heating:
NONE
Sold Comparables
Property Details
- MLS Status: Active
- Property Use: Vacant Land
- Stories: 0
- Lot size: 5,049 sqft
- Building area: -
- Garage: No
- Heating: None
- Pool: No
- Fireplaces: 0
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: VACANT LAND
- Parcel Number: 50-0340-0285-00
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed: 2022
- Assessed Value: $27,180
- County Est. Land Value: $27,180
- Assessed Land Value: $27,180
- County Est. Structure Value: -
Market Estimate: -
Sale history
| Date | Sale Price | % Financed | Buyer |
|---|---|---|---|
| 01/05/22 | $0 | 0% | Como Homes Llc |
| 04/06/04 | $1,856 | 0% | B H Dallas |
Ownership
- Name: Como Homes Llc,
- Owner Occupied: No
- Owner Mailing Address: Po Box 2632, Canyon Lake, Tx 78133
- Years Owned: 18
- Home Equity: -
- Mortgage Balance Remaining: $0
- Financed amount: 0%
- Owner Type: Investor
- Lien: No
- Inherited: No
- Foreclosure: N/A
Schools
- Elementary School: Startzville Elementary School with 5/10 star rating
- Middle School: Mt Valley Middle School with 7/10 star rating
- High School: Canyon Lake High School with 5/10 star rating