1234 Broadway 523 New York, New York, 10001
1 bed • 1 bath • 1 guests

Inquire about this property
Contact Agent
$111,034
Annual Revenue
BNBCalc predicts this property will get $277 per night with 93% occupancy, putting it in the top 49% revenue percentile compared to similar properties nearby.
Top 36% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$93,575
Avg annual revenue
93%
Avg occupancy rate
$277
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$60k
$105k
$150k
$200k
Sign up to see the data on 40 all comparables
$36,600
Profit
Revenue
$111,034
Operating Expenses
$26,434
Operating Income
$84,600
Net Effective Rent
$48,000
Profit (Cash Flow)
$36,600
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
841.37%
Payback Period Days
43