12112 Mossygate Trl Texas, 78653
4 bed • 3 bath • 10 guests • $2,500
Annual Revenue
$44,147
Profit (Cash Flow)
-$3,592
No payback periodCash on Cash Return
-42.3%
Annual Revenue
$44,147
AirDNA projects $237/night at 51% occupancy ($44,147)
Occupancy Rate
Avg Daily Rate
Return Metrics
-42.25% cash on cash return is a poor return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
-42.25%
Payback Period Days
0