117 Meadowbrook Dr Princeton, New Jersey, 08540
5 bed • 3 bath • 1 guests

Inquire about this property
Contact Agent
$115,490
Annual Revenue
This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
Projected nightly rate is $350/night at 71% occupancy.Projected nightly rate is $527/night at 60% occupancy.
Top 61% of comparables
Top 36% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$101,743
Avg annual revenue
60%
Avg occupancy rate
$527
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$35k
$90k
$145k
$200k
Sign up to see the data on 40 all comparables
$6,876
Profit
Revenue
$115,490
Operating Expenses
$27,014
Operating Income
$88,476
Net Effective Rent
$81,600
Profit (Cash Flow)
$6,876
$12,850
Cash Investment
Renos & Furnishing
$12,750
Setup Costs
$100
Total
$12,850
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
53.51%
Payback Period Days
682