1071 Schmidt Ln North Brunswick Township, New Jersey, 08902
2 bed • 2.5 bath • 4 guests

Inquire about this property
Contact Agent
$60,134
Annual Revenue
This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
Projected nightly rate is $188/night at 39% occupancy.Projected nightly rate is $181/night at 69% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$44,702
Avg annual revenue
69%
Avg occupancy rate
$181
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$10k
$50k
$85k
$120k
Sign up to see the data on 40 all comparables
$4,316
Profit
Revenue
$60,134
Operating Expenses
$19,817
Operating Income
$40,316
Net Effective Rent
$36,000
Profit (Cash Flow)
$4,316
$6,725
Cash Investment
Renos & Furnishing
$6,625
Setup Costs
$100
Total
$6,725
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
64.18%
Payback Period Days
569