107 Via Nicolò Machiavelli Cagliari, Sardegna, 09131
2 bed • 1 bath • 4 guests
$50,152
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $111/night at 55% occupancy.Projected nightly rate is $150/night at 60% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$33,484
Avg annual revenue
60%
Avg occupancy rate
$150
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$10k
$40k
$65k
$95k
Sign up to see the data on 40 all comparables
$25,003
Profit
Revenue
$50,152
Operating Expenses
$14,949
Operating Income
$35,203
Net Effective Rent
$10,200
Profit (Cash Flow)
$25,003
$4,788
Cash Investment
Renos & Furnishing
$4,688
Setup Costs
$100
Total
$4,788
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
522.2%
Payback Period Days
69