100 W Davis Blvd Tampa, Florida, 33606-3504
5 bed • 4.5 bath • 15 guests • $38,000
Annual Revenue
$257,387
Profit (Cash Flow)
-$244,073
No payback periodCash on Cash Return
-476.5%
Annual Revenue
$257,387
AirDNA projects $1,566/night at 45% occupancy ($257,387)
Occupancy Rate
Avg Daily Rate
Return Metrics
-476.47% cash on cash return is a poor return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
-476.47%
Payback Period Days
0