100 Gayoso Ave
Memphis, Tennessee, 38103
1 bed • 1 bath • 3 guests • $1,055
Annual Revenue
$23,810
Profit (Cash Flow)
-$3,945
No payback periodCash on Cash Return
-73.0%
Annual Revenue
$23,810
AirDNA projects $123/night at 53% occupancy ($23,810).
Occupancy Rate
Avg Daily Rate
Return Metrics
-72.98% cash on cash return is a poor return over the next 1 year.
Cashflow Over Time
Revenue Appreciation
0%
Cash on Cash Return
-72.98%
Payback Period Days
0