BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis 1 Via Adeodato Turchi, Parma, Emilia-Romagna, 43125

1 bed • 1 bath • 2 guests • €0

BNB

Calc

Annual Revenue

€21,748

Profit (Cash Flow)

€2,013

Cash on Cash Return

69.2%

Annual Revenue

€21,748

AirDNA projects €65/night at 62% occupancy ($14,621). Airbtics projects €90/night at 66% occupancy ($21,748). Airbtics predicts this property will perform in the 54% revenue percentile

BNB Calc projects a 66% occupancy rate, €90 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€13,149€18,689€28,619€35,231
Occupancy53%63%79%85%
Nightly Rate€65€79€96€110

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Oltretorrente

No image available

€37,827
€109
95%
122€0❌❌❌Y / Y⭐️ 5 (3)
Exclusive apartment in Parma

No image available

€22,336
€79
76%
111€29❌❌❌Y / Y⭐️ 4.5 (8)
G-House

No image available

€17,575
€79
61%
111€0❌✅❌N / Y⭐️ 4 (18)
Bilocale Inzani

No image available

€19,035
€53
98%
111€0❌❌✅Y / Y⭐️ 4.5 (208)
Romantica casetta sul greto del fiume

No image available

€14,612
€61
63%
112€34❌❌❌Y / Y⭐️ 5 (178)
LivingParma - grazioso appartamento con balconcino

No image available

€18,945
€68
76%
111€0❌❌✅N / Y⭐️ 5 (125)
Casa Milazzo - Free Parking CIN IT034027C2HZ4O9IAz

No image available

€21,642
€68
85%
11.51€28❌❌❌Y / Y⭐️ 5 (186)
Appartamento in centro storico

No image available

€17,034
€53
85%
111€14❌❌❌N / Y⭐️ 4.7 (325)
B&B Al Ducale Appartamento Otello

No image available

€21,392
€104
56%
111€0❌❌✅Y / Y⭐️ 4.5 (5)
B&B Al Ducale Camera Rigoletto

No image available

€18,802
€107
48%
111€0❌❌✅Y / Y⭐️ 4.5 (11)
Antica legnaia - vita all'aperto in centro storico

No image available

€13,137
€66
50%
112€29❌❌✅Y / Y⭐️ 5 (20)
Officina7 Medium Apartment

No image available

€30,994
€86
95%
111€48❌❌❌Y / Y⭐️ 4.5 (20)
Monolocale in centro storico

No image available

€14,384
€51
74%
112€19❌❌❌Y / Y⭐️ 5 (66)
Parma Parco Ducale

No image available

€19,853
€62
85%
112€45❌❌✅Y / Y⭐️ 5 (664)
Cozy studio flat Parma vecchia.

No image available

€11,870
€45
70%
112€19❌❌❌N / Y⭐️ 4.5 (133)
Nel cuore dell'Oltretorrente

No image available

€25,957
€90
77%
112€24❌❌✅N / Y⭐️ 4.8 (100)
Monolocale in Oltretorrente

No image available

€12,146
€54
60%
112€19❌❌❌Y / Y⭐️ 4.5 (52)
BIXIO2

No image available

€15,500
€67
63%
112€0❌❌✅Y / N⭐️ 5 (29)
Bixio 45

No image available

€21,952
€93
61%
111€62❌❌❌Y / Y⭐️ 4 (9)
Monolocale "Emanuele 4"

No image available

€20,354
€96
55%
111€62❌❌✅N / Y⭐️ 4.5 (7)
[Center-Town] Elegant Loft

No image available

€51,238
€328
42%
111€29❌❌✅Y / Y⭐️ 4.7 (52)
Across the river apartment in Parma city

No image available

€20,845
€71
79%
111€19❌❌✅Y / Y⭐️ 5 (33)
Rubra XL

No image available

€18,258
€106
47%
112€0❌❌✅Y / Y⭐️ 0 (0)
Rubra M

No image available

€19,229
€97
54%
112€0❌❌✅N / Y⭐️ 0 (1)
Altana - loft sulla città

No image available

€18,184
€121
41%
112€0❌❌✅Y / Y⭐️ 4.5 (9)
Vivi Parma dall’alto -prot.05359 30/03/2021

No image available

€21,004
€86
63%
111€62❌❌✅Y / Y⭐️ 4.5 (74)
Goldoni 1

No image available

€20,885
€110
50%
111€62❌❌✅Y / Y⭐️ 4 (5)
Appartamento bilocale in centro storico

No image available

€13,275
€39
89%
111€24❌❌❌Y / Y⭐️ 4.5 (307)
Casa Vacanze Nel Borgo Arancione

No image available

€23,529
€81
79%
111€0❌❌❌Y / Y⭐️ 5 (336)
New flat [Centre+unique view]

No image available

€25,193
€80
83%
111€24❌❌❌Y / Y⭐️ 5 (85)
CHARMING APARTMENT IN PARMA/ TEATRO REGIO / WIFI

No image available

€18,993
€96
52%
11.51€19❌❌❌Y / Y⭐️ 5 (133)
Monolocale Farini

No image available

€18,847
€71
71%
111€28❌❌✅Y / Y⭐️ 5 (140)
Brag Band Apartments - appartamento in centro

No image available

€13,942
€65
59%
11.51€0❌❌❌N / Y⭐️ 5 (173)
La tua fuga d'amore in centro a Parma

No image available

€17,012
€57
79%
112€24❌❌✅Y / Y⭐️ 4.8 (109)
NUlife apartment

No image available

€14,222
€71
54%
112€7❌❌❌N / Y⭐️ 4.8 (21)
[Storico] Ombelico di Parma, intero appartamento.

No image available

€46,496
€292
43%
112€34❌❌❌Y / Y⭐️ 5 (43)
Appartamento Almost Blue

No image available

€20,715
€72
79%
111€0❌❌❌Y / Y⭐️ 5 (44)
B&B Al Ducale Appartamento Falstaff

No image available

€13,409
€96
38%
112€0❌❌✅Y / Y⭐️ 4.5 (7)
Heart of Parma - garage prenotabile

No image available

€14,980
€67
56%
111€28❌❌✅Y / Y⭐️ 4.5 (452)
Appartamento "gialloparma 2" di pregio storico

No image available

€20,146
€112
49%
111€0❌❌❌Y / Y⭐️ 5 (93)

Return Metrics

69.22% cash on cash return is a excellent return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€2,013€4,026€6,040€8,053€10,066€20,133€60,401
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€0€0€0€0€0€0€0
Total Return€2,013€4,026€6,040€8,053€10,066€20,133€60,401

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

69.22%

Payback Period Days

527

Return on Investment

69.22%

property-location

1 Via Adeodato Turchi Parma, Emilia-Romagna, 43125

1 bed • 1 bath • 2 guests

€21,748

Annual Revenue

This property is projected to be in the top 54% revenue percentile compared to similar properties nearby.
AirDNA projects €65/night at 62% occupancy ($14,621.61). Airbtics projects €90/night at 66% occupancy ($21,748).

Top 51% of comparables

Top 36% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€20,643

Avg annual revenue

66%

Avg occupancy rate

€90

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€25k

€40k

€50k

Sign up to see the data on 40 all comparables

€2,013

Profit

Revenue

€21,748

Operating Expenses

€10,735

Operating Income

€11,013

Net Effective Rent

€9,000

Profit (Cash Flow)

€2,013

€2,908

Cash Investment

Renos & Furnishing

€2,820

Setup Costs

€88

Total

€2,908

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

69.22%

Payback Period Days

527