2 bed β’ 2 bath β’ 6 guests

Inquire about this property
Contact Agent
$135,498
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $388/night at 70% occupancy.Projected nightly rate is $352/night at 67% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$87,622
Avg annual revenue
67%
Avg occupancy rate
$352
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$20k
$90k
$155k
$230k
Sign up to see the data on 40 all comparables
$52,735
Profit
Revenue
$135,498
Operating Expenses
$29,615
Operating Income
$105,883
Net Effective Rent
$53,148
Profit (Cash Flow)
$52,735
$6,600
Cash Investment
Renos & Furnishing
$6,500
Setup Costs
$100
Total
$6,600
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
799.02%
Payback Period Days
45