BNBCalc Short Term Rental Cohost Analysis Vicolo d'Orfeo, 22, Rome, Metropolitan City of Rome Capital, Italy

2 bed • 2 bath • 4 guests • €0

BNB

Calc

Report by:

B&b Go!

+393889719379

info@bebgoroma.com

Owner income

€44,777

Per year

This Airbnb could earn an additional

€5,183

Per month vs a Long-Term Rental

Annual Revenue range

€63,613 - €101,281

Annual Revenue

€62,191

AirDNA projects €247/night at 98% occupancy ($88,399). Airbtics projects €212/night at 78% occupancy ($60,456). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 85% occupancy rate, €200 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€38,900	€63,613	€85,663	€101,281
Occupancy	68%	85%	90%	94%
Nightly Rate	€155	€202	€256	€289

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Vaticano luxury sleep	€67,181	€191	95%	2	2	2	€39	❌	❌	❌	Y / Y	⭐️ 4.5 (190)
Borgo Charme Elegante e Unico. Dimora da Sogno	€49,234	€220	60%	2	1	2	€79	❌	❌	❌	N / Y	⭐️ 5 (94)
[In The HEART OF ROME] Apartment in Borgo Pio	€111,699	€353	85%	2	1.5	1	€74	❌	❌	❌	Y / Y	⭐️ 5 (92)
Appartamento nel cuore di Roma.	€50,652	€155	89%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (162)
Elegant, with Private Terrace next to the Vatican!	€82,480	€252	88%	2	1	2	€77	❌	❌	❌	Y / Y	⭐️ 5 (50)
Borgo Pio Passetto Papale	€92,828	€274	92%	2	2	3	€48	❌	❌	❌	Y / Y	⭐️ 5 (229)
Domus Alberico 11 (Vaticano)	€88,763	€286	84%	2	2	2	€49	❌	❌	✅	Y / Y	⭐️ 5 (14)
Linhouse	€35,819	€139	70%	2	1.5	2	€49	❌	❌	✅	Y / Y	⭐️ 5 (135)
GA Holidays Home 2	€44,295	€128	94%	2	2	2	€59	❌	❌	❌	Y / Y	⭐️ 5 (303)
St Peter Lovely Apartment New Opening	€63,074	€188	90%	2	1	2	€69	❌	❌	❌	Y / Y	⭐️ 5 (261)
Warm apt in ancient building in Vatican-P S Pietro	€49,093	€145	92%	2	1	1	€71	❌	❌	❌	Y / Y	⭐️ 4.5 (38)
Borgo Vittorio Saint Peter apartment	€61,048	€193	86%	2	2	2	€49	❌	❌	✅	Y / Y	⭐️ 4.7 (77)
New Vatican Luxury Apartment + Shared Rooftop	€97,504	€429	61%	2	2	3	€74	❌	❌	❌	Y / Y	⭐️ 5 (38)
Vatican/St. Peter 2 bedrooms 2 bathrooms apartment	€52,236	€153	90%	2	2	3	€59	❌	❌	❌	Y / Y	⭐️ 5 (142)
PgrHome Luxury Apartments Borgo Vittorio	€81,010	€254	86%	2	2	3	€44	❌	❌	❌	Y / Y	⭐️ 5 (34)
Bibi Home - Vatican	€79,242	€241	90%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (64)
Suite Le Nuvole near St Peters (The Vatican)	€69,549	€204	93%	2	2	2	€59	❌	❌	❌	Y / Y	⭐️ 5 (206)
Borgo Plauto Oasi di Eleganza vicino al vaticano	€54,649	€249	58%	2	1	2	€79	❌	❌	❌	Y / Y	⭐️ 5 (63)
Luxury Apartment Centro Storico San Pietro	€53,970	€200	73%	2	1	2	€49	❌	❌	❌	Y / Y	⭐️ 5 (51)
Rental In Rome - A welcoming and elegant home	€53,064	€209	69%	2	1	2	€99	❌	❌	❌	Y / Y	⭐️ 5 (36)
Borgo Pio Holidays, Vatican House	€90,532	€264	93%	2	1	2	€69	❌	❌	✅	Y / Y	⭐️ 4.5 (19)
Risorgimento Square Apartment	€57,594	€215	72%	2	1	3	€79	❌	❌	❌	Y / Y	⭐️ 5 (86)
JHHIT - San Pietro Modern Suite	€34,363	€163	57%	2	1	2	€79	❌	❌	❌	Y / Y	⭐️ 4.7 (193)
Balcony Silent Suite with Two Bedrooms	€39,404	€129	80%	2	1	3	€59	❌	❌	❌	N / Y	⭐️ 4.5 (237)
Borgo Vittorio, esclusiva dimora nel Cuore di Roma	€34,202	€138	66%	2	1	2	€69	❌	❌	❌	Y / Y	⭐️ 5 (84)
2 steps from Vatican large and bright apartment	€58,555	€183	87%	2	2	3	€59	❌	❌	❌	Y / Y	⭐️ 5 (260)
LOVELY APARTMENT IN ST. PETER BIS	€51,637	€143	95%	2	1	1	€69	❌	❌	❌	Y / Y	⭐️ 4 (43)
Vatican Wonderful 2BR Apartment	€66,921	€284	63%	2	2.5	1	€99	❌	❌	❌	Y / Y	⭐️ 5 (84)
Casa Vacanze BorgoVI House	€46,131	€152	82%	2	1	3	€45	❌	❌	✅	Y / Y	⭐️ 5 (27)
Welcome to Vatican	€68,861	€205	91%	2	1	2	€49	❌	❌	✅	Y / Y	⭐️ 5 (37)
Moderno Appartamento	€40,657	€119	88%	2	1	2	€74	❌	❌	❌	Y / Y	⭐️ 5 (9)
A casa da Anna - Arte e bellezza nel cuore di Roma	€61,265	€274	61%	2	1	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (45)
Borgo Vittorio 2 bdr @St Peters	€55,344	€168	89%	2	2	3	€59	❌	❌	❌	Y / Y	⭐️ 5 (43)
Falco home in Rome Casa del Falco	€40,434	€112	99%	2	1	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (426)
Urban Chic 2 BR Vatican Escape	€59,414	€231	69%	2	1	2	€74	❌	❌	❌	Y / Y	⭐️ 5 (17)
Flat between Castel Sant'Angelo and St. Peter	€34,285	€191	49%	2	2	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (3)
luxury passetto walls	€58,539	€165	97%	2	2	2	€39	❌	❌	❌	Y / Y	⭐️ 5 (117)
Holiday in Borgo Vittorio San Pietro scala B e C	€84,509	€323	71%	2	3	3	€79	❌	❌	❌	Y / Y	⭐️ 5 (6)
St. Peter luxury home	€55,921	€263	58%	2	2	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (54)
Casa Angelica by Burghesius	€51,792	€320	43%	2	2	3	€99	❌	❌	❌	Y / Y	⭐️ 5 (20)

22 Vicolo d'Orfeo Roma, Lazio, 00193

2 bed • 2 bath • 4 guests

Inquire about this property

Contact B&b

€62,191

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is €247/night at 98% occupancy.Projected nightly rate is €212/night at 78% occupancy.

Occupancy Rate

Top 51% of comparables

Avg Daily Rate

Top 51% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€60,693

Avg annual revenue

78%

Avg occupancy rate

€212

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€35k

€60k

€85k

€115k

€12,438

Profit

Revenue

€62,191

Cleaning

€6,205

Cohost commission

€12,438

Owner payout

€44,777

€0

Cash Investment

Renos & Furnishing

€0

Total

€0