Viale Vaticano Roma, Lazio
1 bed • 1 bath • 4 guests
Airbnb Investor Score
€23,053
Annual Profit
23.8%
Cap Rate
90.8%
Cash on Cash
€39,388
Annual Revenue
This property is projected to be in the top 52% revenue percentile compared to similar properties nearby.
AirDNA projects €137/night at 73% occupancy ($36,423.98). Airbtics projects €135/night at 80% occupancy ($39,388).
Top 58% of comparables
Top 23% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€39,539
Avg annual revenue
80%
Avg occupancy rate
€134
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€20k
€45k
€75k
€100k
Sign up to see the data on 40 all comparables
€27,666
Profit
Revenue
€39,388
Operating Expenses
€10,822
Operating Income
€28,566
Mortgage & Taxes
€900
Profit (Cash Flow)
€27,666
€26,884
Cash Investment
Down Payment
€24,000
Renos & Furnishing
€2,884
Total
€26,884
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
90.75%
Cap Rate
23.8%