BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis Viale Tiziano, Roma, Lazio,

1 bed β€’ 1 bath β€’ 1 guests β€’ $0

BNB

Calc

Annual Revenue

$40,827

Profit (Cash Flow)

$2,904

Cash on Cash Return

88.3%

Annual Revenue

$40,827

AirDNA projects $134/night at 68% occupancy ($33,281). Airbtics projects $133/night at 71% occupancy ($34,489). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 81% occupancy rate, $138 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue$24,931$34,772$42,016$57,387
Occupancy60%76%81%89%
Nightly Rate$112$123$138$172

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Viale Tiziano Roma Casa vacanze

No image available

$17,960
$56
87%
112$16❌❌❌N / Y⭐️ 4.5 (172)
Artsy Home near Olympic Stadium

No image available

$33,784
$124
72%
112$65❌❌❌Y / Y⭐️ 5 (83)
Interno 9, appartamento vicino piazza del Popolo

No image available

$42,504
$144
80%
112$48❌❌❌Y / Y⭐️ 5 (116)
Flaminio Lovely House

No image available

$41,129
$136
80%
111$59❌❌❌Y / Y⭐️ 5 (43)
Sweet Home Vignola-Flaminio

No image available

$34,155
$116
79%
111$38❌❌❌N / Y⭐️ 5 (65)
Tiffany's Apartment Flaminio

No image available

$32,232
$99
86%
112$118❌❌❌Y / Y⭐️ 4.5 (25)
Actarus Luxury Olimpico, Piazza del Popolo centro

No image available

$45,143
$122
97%
112$65❌❌❌Y / Y⭐️ 5 (89)
Luminoso piano alto al Flaminio Roma Centro

No image available

$30,126
$102
80%
113$32βŒβŒβœ…Y / Y⭐️ 5 (103)
Flaminio a 2 passi da P.zza delPopolo-

No image available

$39,712
$115
94%
113$48❌❌❌N / Y⭐️ 5 (79)
Sunny Flaminio Terrace Penthouse

No image available

$57,250
$154
99%
112$75❌❌❌Y / Y⭐️ 4.5 (24)
The British Corner, Central Cozy Loft with Garden

No image available

$39,419
$129
81%
122$54βŒβŒβœ…Y / Y⭐️ 4.5 (44)
Appartamento tra storia e cultura a Roma

No image available

$29,587
$118
67%
1131$54βŒβŒβœ…Y / Y⭐️ 5 (98)
House Donatello Roma

No image available

$29,511
$116
69%
112$33❌❌❌Y / Y⭐️ 5 (18)
Azadi Suite Flaminio

No image available

$39,495
$130
82%
112$16βŒβŒβœ…Y / Y⭐️ 4.5 (6)
Stay in Flaminio, few minutes from city center

No image available

$26,338
$111
58%
111$75❌❌❌N / Y⭐️ 4.5 (7)
Suite Maxxi Rome

No image available

$40,885
$121
91%
113$65❌❌❌Y / Y⭐️ 5 (76)
Apartment Flaminio

No image available

$27,915
$135
54%
1131$48βŒβŒβœ…Y / Y⭐️ 4.5 (69)
Luca's House 3

No image available

$34,816
$108
87%
112$32βŒβŒβœ…Y / Y⭐️ 5 (70)
flaminia terrace apartment

No image available

$25,415
$112
62%
113$59βŒβŒβœ…Y / Y⭐️ 5 (26)
flaTminio modern&nice apartment

No image available

$26,512
$115
59%
112$43βŒβŒβœ…Y / Y⭐️ 5 (27)
Mini House in Roma - Flaminio

No image available

$18,088
$129
38%
111$22❌❌❌N / Y⭐️ 5 (53)
70_SuiteGallery

No image available

$66,591
$282
63%
112$54βŒβŒβœ…Y / N⭐️ 4.8 (39)
Appartamento in centro con terrazzo

No image available

$24,503
$102
65%
112$22βŒβŒβœ…Y / Y⭐️ 4.8 (24)
Flaminio apartment with Rooftop

No image available

$44,394
$172
69%
1131$38βŒβŒβœ…Y / Y⭐️ 4.5 (19)
Flaminio Blues, Cozy Flat Near Piazza del Popolo

No image available

$37,956
$115
89%
112$43βŒβŒβœ…Y / Y⭐️ 5 (39)
Quadrilatero Flat

No image available

$31,357
$130
64%
113$54❌❌❌Y / Y⭐️ 5 (37)
LOFT Piccola Londra

No image available

$44,550
$147
81%
112$43βŒβŒβœ…Y / N⭐️ 4.8 (24)
"CASA DONATELLO" CON TERRAZZO

No image available

$38,813
$132
79%
113$75❌❌❌Y / Y⭐️ 5 (7)
Flaminio Tiepolo: luminoso e centrale, Roma

No image available

$19,992
$112
47%
113$70❌❌❌Y / Y⭐️ 4.5 (19)
Tree bar Apartment-Via Flaminia

No image available

$26,895
$155
47%
1131$27βŒβŒβœ…Y / Y⭐️ 5 (8)
Casa Oliva_ Your Home in Rome

No image available

$43,173
$148
77%
112$76❌❌❌Y / Y⭐️ 5 (15)
Flaminio Garden, Indenpent Apt in Piccola Londra

No image available

$30,437
$108
77%
122$0βŒβŒβœ…Y / Y⭐️ 4.5 (24)
Cozy flat in Art & Cultural District

No image available

$26,208
$117
61%
112$43❌❌❌Y / Y⭐️ 5 (39)
Charming Flat in Rome Center behind Villa Borghese

No image available

$27,466
$134
56%
113$0❌❌❌Y / N⭐️ 0 (6)
"Casa Camille" Apartment

No image available

$45,212
$205
59%
112$65❌❌❌Y / Y⭐️ 5 (3)
tra centro storico e Foro Italico

No image available

$30,744
$112
75%
112$0❌❌❌Y / N⭐️ 0 (5)
Home Rent Mancini

No image available

$36,357
$124
78%
111$33βŒβŒβœ…Y / Y⭐️ 5 (3)
Dylan Apartment

No image available

$37,786
$178
58%
112$0❌❌❌Y / Y⭐️ 0 (2)
Casa Tudor, Charmy British Eccentric Flat

No image available

$27,469
$95
79%
111$0βŒβŒβœ…N / Y⭐️ 4.5 (14)

Return Metrics

88.32% cash on cash return is a excellent return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)$2,904$5,808$8,712$11,616$14,520$29,040$87,120
Revenue Appreciation$0$0$0$0$0$0$0
Home Equity$0$0$0$0$0$0$0
Down Payment$0$0$0$0$0$0$0
Property Appreciation$0$0$0$0$0$0$0
Total Return$2,904$5,808$8,712$11,616$14,520$29,040$87,120

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

88.32%

Payback Period Days

413

Return on Investment

88.32%

property-location

Viale Tiziano Roma, Lazio

1 bed β€’ 1 bath β€’ 1 guests

$40,827

Annual Revenue

This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is $134/night at 68% occupancy.Projected nightly rate is $133/night at 71% occupancy.

Top 26% of comparables

Top 26% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$34,534

Avg annual revenue

71%

Avg occupancy rate

$133

Avg nightly rate


πŸŠβ€β™‚οΈ Pool
πŸ› Hot tub
🐢 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$15k

$35k

$50k

$70k

Sign up to see the data on 40 all comparables

$2,904

Profit

Revenue

$40,827

Operating Expenses

$13,923

Operating Income

$26,904

Net Effective Rent

$24,000

Profit (Cash Flow)

$2,904

$3,288

Cash Investment

Renos & Furnishing

$3,188

Setup Costs

$100

Total

$3,288

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

88.32%

Payback Period Days

413

🀩

Your free analysis is ready!

Sign in to view your property analysis

Your email address

By signing in, you agree to our Terms of Service