BNBCalc Short Term Rental Cohost Analysis Viale Giustiniano Imperatore, 272, Rome, Metropolitan City of Rome Capital, Italy

2 bed • 1 bath • 6 guests • €0

BNB

Calc

Owner income

€34,191

Per year

This Airbnb could earn an additional

€3,957

Per month vs a Long-Term Rental

Annual Revenue range

€36,615 - €61,543

Annual Revenue

€47,488

AirDNA projects €128/night at 69% occupancy ($32,315). Airbtics projects €134/night at 75% occupancy ($36,641). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 87% occupancy rate, €149 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€26,252	€36,615	€48,462	€61,543
Occupancy	67%	76%	87%	94%
Nightly Rate	€106	€130	€149	€175

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
WelcRhome - 4 stops from Colosseum! (free parking)	€31,661	€88	97%	2	2	2	€50	❌	❌	❌	Y / Y	⭐️ 5 (55)
La casa di Zeta	€33,498	€134	68%	2	1	2	€30	❌	❌	❌	Y / Y	⭐️ 5 (49)
Spacious 2-BR Apartment Near Metro	€37,139	€127	79%	2	2	2	€54	❌	❌	❌	Y / Y	⭐️ 5 (56)
La "verde dimora"	€25,746	€72	96%	2	1	1	€35	❌	❌	❌	Y / Y	⭐️ 5 (169)
BigFamilyFlats - San Paolo - 6pax	€53,482	€148	99%	2	2	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (68)
Appartamento San Paolo 1, Ostiense, Roma	€30,420	€98	85%	2	2	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (115)
Quarto Piano - intero alloggio a Roma	€33,967	€132	69%	2	2	2	€30	❌	❌	❌	Y / Y	⭐️ 5 (15)
Casa Arcadia	€25,538	€90	73%	2	1	2	€60	❌	❌	❌	N / Y	⭐️ 4.5 (20)
San Paolo Suite Four Stops from Colosseum	€33,747	€113	81%	2	1	1	€54	❌	❌	❌	Y / Y	⭐️ 5 (134)
Luigi's Home, Cozy Apt to San Paolo Metro	€42,893	€132	87%	2	2	2	€55	❌	❌	✅	Y / Y	⭐️ 5 (6)
San Paolo Basilica Suite - Cinema e idromassaggio	€28,812	€107	73%	2	1	2	€55	❌	✅	❌	N / Y	⭐️ 5 (42)
Loft 106	€37,203	€104	92%	2	1	1	€40	❌	❌	✅	N / Y	⭐️ 4 (19)
Il Salottino di San Paolo	€36,519	€131	75%	2	2	2	€69	❌	❌	✅	Y / Y	⭐️ 4.5 (3)
appartamento basilica s. paolo / ostiense	€30,354	€134	62%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (3)
Ampio appartamento con parcheggio gratuito	€26,982	€115	63%	2	2	2	€20	❌	❌	❌	Y / Y	⭐️ 5 (20)
Luisa Flat: Metro B- Basilica S. Paolo & Wi-Fi	€32,847	€120	69%	2	1	1	€100	❌	❌	❌	Y / Y	⭐️ 4 (9)
JN Holiday home	€40,408	€125	88%	2	1	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (25)
Falling in love for Garbatella	€66,452	€200	89%	2	2	1	€60	❌	❌	✅	N / Y	⭐️ 5 (42)
Passeggiate romane	€22,892	€104	60%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (61)
Starhome San Paolo	€35,693	€196	49%	2	1	2	€30	❌	❌	✅	Y / N	⭐️ 5 (5)
Casa di Azzurra tra San Paolo e Garbatella	€52,879	€167	85%	2	2	2	€50	❌	❌	✅	Y / Y	⭐️ 5 (10)
"Garbatella House" casa vacanze - appartamento	€44,876	€169	72%	2	2	2	€30	❌	❌	✅	Y / Y	⭐️ 0 (2)
Garbatella, nuovo luminoso vicino Metro S.Paolo	€36,554	€106	94%	2	1	3	€50	❌	❌	❌	Y / Y	⭐️ 5 (223)
Apartament with park view	€31,076	€109	78%	2	2	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (96)
Garbanthouse - nel cuore della Garbatella	€36,788	€126	78%	2	2	1	€30	❌	❌	✅	Y / Y	⭐️ 5 (14)
Simon house,3 steps from Colosseo	€30,468	€130	64%	2	1	1	€0	❌	❌	❌	N / Y	⭐️ 4.8 (155)
Trilocale a Garbatella	€29,708	€88	92%	2	1	3	€50	❌	❌	❌	Y / Y	⭐️ 5 (83)
Suite incantevole nel cuore di Roma	€42,036	€230	50%	2	1	1	€0	❌	❌	✅	Y / Y	⭐️ 5 (38)
Sun House San Paolo	€45,052	€168	73%	2	1	3	€10	❌	❌	❌	Y / Y	⭐️ 5 (4)
Remuria Domus	€40,275	€157	68%	2	2	2	€65	❌	❌	✅	Y / Y	⭐️ 4.5 (34)
A 2 passi dal cuore di Roma	€26,049	€152	45%	2	1	2	€30	❌	❌	❌	N / Y	⭐️ 5 (30)
appia antica e catacombe	€36,181	€173	57%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 0 (1)
Lovely Home - Central Neighborhood	€39,183	€116	92%	2	2	3	€44	❌	❌	❌	Y / Y	⭐️ 5 (99)
Rooftop Appia Antica, 2 bedrooms 2 bathrooms	€44,771	€149	82%	2	2	2	€10	❌	❌	✅	Y / Y	⭐️ 0 (1)
Garbatella Family-friendly flat full comfort	€28,672	€82	95%	2	1	2	€47	❌	❌	❌	Y / Y	⭐️ 5 (215)
Francesco's Penthouse with terrace in Rome	€20,833	€71	79%	2	2	5	€20	❌	❌	❌	Y / Y	⭐️ 4.7 (11)
Casa del viaggiatore	€35,654	€148	66%	2	2	2	€0	❌	❌	✅	Y / Y	⭐️ 5 (32)
Modern and Cozy Apartment \| 2BDR \| Ostiense	€85,383	€274	84%	2	2	1	€40	❌	❌	❌	N / Y	⭐️ 5 (24)
Mapi V GuestHouse	€36,974	€147	68%	2	1	2	€20	❌	❌	✅	N / Y	⭐️ 5 (34)
Di fronte alla Basilica di S paolo	€31,532	€148	57%	2	1	3	€75	❌	❌	❌	Y / N	⭐️ 4.5 (14)

272 Viale Giustiniano Imperatore Roma, Lazio, 00145

2 bed • 1 bath • 6 guests

€47,488

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is €128/night at 69% occupancy.Projected nightly rate is €134/night at 75% occupancy.

Occupancy Rate

Top 26% of comparables

Avg Daily Rate

Top 26% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€37,029

Avg annual revenue

75%

Avg occupancy rate

€134

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€20k

€40k

€65k

€85k

€9,498

Profit

Revenue

€47,488

Cleaning

€5,039

Cohost commission

€9,498

Owner payout

€34,191

€0

Cash Investment

Renos & Furnishing

€0

Total

€0