BNBCalc Short Term Rental Cohost Analysis Viale del Ghisallo, 1, Milan, Metropolitan City of Milan, Italy

2 bed • 2 bath • 4 guests • $0

BNB

Calc

Owner income

$36,922

Per year

This Airbnb could earn an additional

$4,273

Per month vs a Long-Term Rental

Annual Revenue range

$34,388 - $78,942

Annual Revenue

$51,280

AirDNA projects $142/night at 57% occupancy ($29,562). Airbtics projects $162/night at 64% occupancy ($37,868). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 78% occupancy rate, $180 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$24,208	$34,388	$52,719	$78,942
Occupancy	56%	69%	78%	87%
Nightly Rate	$115	$132	$180	$241

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Lali Stadio San Siro Ippodromo,MM1 Rho Fiera 9 min	$20,657	$140	39%	2	2	1	$32	❌	❌	❌	Y / Y	⭐️ 5 (91)
Casa Ande Milano~MM2~Ippodromo~San Siro~Rho Fiera	$35,766	$112	84%	2	1	1	$43	❌	❌	❌	Y / Y	⭐️ 5 (113)
Elegante appartamento trilocale	$45,411	$152	80%	2	1	2	$32	❌	❌	❌	Y / Y	⭐️ 5 (28)
10 min RhoFiera/SanSiro~5 min Metro~AC~FreeParking	$37,981	$141	71%	2	1	1	$43	❌	❌	❌	Y / Y	⭐️ 5 (55)
Luminoso appartamento nel verde in via delle Ande	$41,547	$178	61%	2	2	3	$54	❌	❌	❌	Y / Y	⭐️ 5 (15)
Kinga's apartment free parking 2 bedrooms + living	$35,925	$129	75%	2	1	3	$54	❌	❌	❌	Y / Y	⭐️ 5 (502)
Cozy Apartment x6 with Balconies! M1 Uruguay	$38,962	$133	76%	2	2	1	$84	❌	❌	❌	Y / Y	⭐️ 4.5 (104)
Vista San Siro	$27,069	$132	52%	2	1	1	$81	❌	❌	❌	Y / N	⭐️ 4.5 (5)
LOFT 100mq +50mq Giardino Milano zona Portello	$79,844	$236	91%	2	2	1	$38	❌	❌	❌	N / N	⭐️ 4.5 (2)
Between Fiera Milano City and Expo	$30,377	$122	67%	2	1	3	$32	❌	❌	❌	Y / Y	⭐️ 5 (33)
Santa Tecla Living Certosa 133	$48,886	$220	59%	2	2	1	$103	❌	❌	❌	Y / Y	⭐️ 4.5 (5)
Confortable apartment just renovated	$75,065	$585	34%	2	1	3	$54	❌	❌	❌	Y / Y	⭐️ 4.5 (2)
Free Parking - Loft Milano \| 10 min to Rho Fiera	$31,587	$123	68%	2	1	2	$54	❌	❌	❌	Y / Y	⭐️ 4.5 (98)
Home Sweet Home with lovely terrace near Rho Fair	$33,726	$134	67%	2	2	4	$54	❌	❌	❌	Y / Y	⭐️ 5 (157)
BONOLA - Apart - 7 min, 4 metro stops to RHO FIERA	$29,683	$235	32%	2	1	31	$54	❌	❌	❌	Y / Y	⭐️ 5 (28)
Family loft for design week	$48,817	$351	38%	2	2	4	$0	❌	❌	✅	N / Y	⭐️ 4.6 (5)
Quiet 3-room ap. for center and fairs (free Wi-Fi)	$25,623	$113	59%	2	1	2	$43	❌	❌	❌	Y / Y	⭐️ 5 (16)
San Siro Hub Milano	$72,594	$310	63%	2	2	2	$81	❌	❌	❌	Y / Y	⭐️ 5 (33)
Deluxy House with garage - for 4 people(100sqm)	$34,542	$135	69%	2	2	1	$11	❌	❌	✅	Y / Y	⭐️ 4.7 (83)
Fieramilanocity/Portello/ stadio San Siro	$36,703	$109	92%	2	1	1	$0	❌	❌	✅	Y / Y	⭐️ 5 (133)
Nel verde multietnico del quartiere Villapizzone!	$19,783	$78	67%	2	1	4	$46	❌	❌	✅	Y / Y	⭐️ 4.5 (107)
[La Casa dell’Artista]	$38,789	$123	83%	2	2	2	$65	❌	❌	✅	Y / Y	⭐️ 4.4 (39)
La Casa dell'Artista	$37,591	$121	82%	2	2	2	$65	❌	❌	✅	Y / Y	⭐️ 4.5 (17)
NEW! Happy Apartment Portello Certosa Milano	$25,485	$118	58%	2	1	3	$65	❌	❌	❌	Y / Y	⭐️ 4.9 (17)
San Siro Apartment	$33,640	$117	73%	2	1	1	$81	❌	❌	❌	Y / Y	⭐️ 4.7 (42)
Large studio apartment in Milan (app.2)	$17,982	$70	69%	2	1	2	$38	❌	❌	❌	Y / Y	⭐️ 4.4 (132)
Apartment in the basement in Milan	$24,380	$73	88%	2	2	3	$58	❌	❌	❌	Y / Y	⭐️ 4.3 (149)
Il giardino del Sem Benelli	$30,764	$111	73%	2	1	1	$33	❌	❌	❌	Y / N	⭐️ 4.8 (43)
The Garden Apartment in Portello Certosa	$48,935	$189	69%	2	1	3	$76	❌	❌	❌	Y / Y	⭐️ 4.9 (13)
50 MT fermata Uruguay MM1. San Siro e Rho Fiera	$21,665	$116	49%	2	1	1	$54	❌	❌	✅	N / Y	⭐️ 5 (27)
Rebby's Home trilocale [Rho Fiera-MXP-Laghi-A8]	$26,325	$166	43%	2	2	1	$22	❌	❌	❌	Y / Y	⭐️ 5 (4)
SaCri Luxury Casa Vacanza	$25,902	$218	32%	2	2	1	$27	❌	❌	✅	Y / Y	⭐️ 5 (8)
Appartamento Certosa [Fiera-Milano]	$45,055	$153	78%	2	2	1	$81	❌	❌	❌	Y / Y	⭐️ 4.5 (10)
Milano Fiera Apartment	$30,926	$107	75%	2	2	1	$97	❌	❌	❌	Y / Y	⭐️ 4.8 (26)
Sally’s House. Trilocale a due passi da SanSiro	$34,510	$114	79%	2	2	1	$33	❌	❌	❌	Y / Y	⭐️ 4.7 (44)
[CityLife-San Siro]-Design Apartment con WIFI&AC	$41,034	$117	87%	2	1	1	$108	❌	❌	❌	Y / Y	⭐️ 4.5 (47)
Grazioso appartamento con ogni comfort	$16,890	$65	71%	2	1	3	$0	❌	❌	❌	Y / Y	⭐️ 4.7 (76)
Panoramico 86mq 6 posti comodo LaMaura Stadio M1	$48,384	$137	96%	2	1	1	$11	❌	❌	❌	Y / Y	⭐️ 5 (57)

1 Viale del Ghisallo Milano, Lombardia, 20151

2 bed • 2 bath • 4 guests

$51,280

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is $142/night at 57% occupancy.Projected nightly rate is $162/night at 64% occupancy.

Occupancy Rate

Top 26% of comparables

Avg Daily Rate

Top 26% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$36,027

Avg annual revenue

64%

Avg occupancy rate

$162

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$15k

$35k

$60k

$80k

$10,256

Profit

Revenue

$51,280

Cleaning

$5,446

Cohost commission

$10,256

Owner payout

$36,922

$0

Cash Investment

Renos & Furnishing

Total