BNBCalc Short Term Rental Cohost Analysis Viale Angelico, 36, Rome, Metropolitan City of Rome Capital, Italy

3 bed • 1 bath • 6 guests • €0

BNB

Calc

Report by:

Luca Shorthouse

3513895631

commerciale@shorthouse.it

Owner income

€59,484

Per year

This Airbnb could earn an additional

€4,957

Per month vs a Long-Term Rental

Annual Revenue range

€58,944 - €106,390

Annual Revenue

€59,484

AirDNA projects €232/night at 72% occupancy ($60,987). Airbtics projects €223/night at 73% occupancy ($59,483). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 73% occupancy rate, €223 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€40,503	€58,944	€86,357	€106,390
Occupancy	59%	77%	89%	93%
Nightly Rate	€185	€206	€260	€305

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
New Prati Luxury Apartment	€75,622	€325	63%	3	3	1	€114	❌	❌	❌	Y / Y	⭐️ 5 (42)
CASA VACANZE ROMAN HOLIDAY	€36,635	€186	50%	3	3	3	€76	❌	❌	❌	N / Y	⭐️ 4.5 (208)
Domus Modista (Vatican Museums)	€75,282	€268	76%	3	2	1	€48	❌	❌	✅	Y / Y	⭐️ 5 (41)
asterisco holiday home	€43,467	€131	91%	3	2	2	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (88)
CapitalRooms suites - close to the Vatican	€101,528	€283	98%	3	3	1	€0	❌	❌	❌	N / Y	⭐️ 0 (1)
Vatican Angelico Apartment by Oneup Hospitality	€52,986	€164	83%	3	1	1	€57	❌	❌	❌	N / N	⭐️ 4.5 (58)
4BNB - Luxury Mazzini Apartment	€66,698	€194	92%	3	2	1	€114	❌	❌	❌	Y / Y	⭐️ 5 (55)
A Fancy Roman Experience luxury 3bdr 3baths	€53,363	€205	70%	3	3	3	€143	❌	❌	❌	Y / Y	⭐️ 5 (175)
Riboty1 Apartment	€28,908	€184	42%	3	1	3	€57	❌	❌	❌	N / Y	⭐️ 5 (16)
Vatican Brothers	€80,795	€282	78%	3	3	2	€48	❌	❌	❌	Y / Y	⭐️ 5 (388)
Maison'900 Ancient Charme Home in Rome NEW A/C	€30,068	€192	42%	3	1	3	€57	❌	❌	✅	Y / Y	⭐️ 5 (39)
Finestra su San Pietro	€50,479	€168	81%	3	2	2	€66	❌	❌	❌	Y / Y	⭐️ 5 (110)
Storico appartamento nei pressi dei Musei Vaticani	€72,141	€199	97%	3	1	3	€41	❌	❌	❌	Y / Y	⭐️ 5 (144)
Casa Blanca	€30,596	€106	79%	3	1	2	€0	❌	❌	❌	Y / Y	⭐️ 4.5 (49)
Clodio's Sweet Home-Vatican walk	€41,459	€230	47%	3	3	1	€86	❌	❌	❌	Y / Y	⭐️ 4.3 (17)
Vatican Meadows close to Olimpic Stadium	€57,465	€207	75%	3	3	2	€76	❌	❌	❌	Y / Y	⭐️ 5 (84)
iFlat \| Spacious Penthouse near the Vatican city	€36,390	€107	86%	3	2	2	€133	❌	❌	❌	Y / Y	⭐️ 4.5 (90)
Vatican area amazing apartment	€57,579	€304	51%	3	3	2	€143	❌	❌	✅	Y / Y	⭐️ 5 (209)
Appartamento 3 stanze	€66,962	€321	57%	3	3	2	€0	❌	❌	❌	N / Y	⭐️ 5 (10)
Apartment 3 Bedrooms 2 Bathrooms Near The Vatican	€49,702	€136	100%	3	2	2	€0	❌	❌	✅	Y / Y	⭐️ 5 (26)
BMGA \| Elegant Four-Room Apt for 8 Guests in Prati	€66,502	€202	89%	3	2	3	€144	❌	❌	❌	Y / Y	⭐️ 5 (55)
Italian style, 9p, Vatican, Boulevard des Platanes	€56,228	€254	60%	3	2	3	€114	❌	❌	❌	Y / Y	⭐️ 5 (118)
St. Joseph Apartement 47	€83,613	€250	90%	3	2	2	€86	❌	❌	✅	Y / Y	⭐️ 4.5 (7)
St. Peter's mirror -Romantic view-	€64,640	€301	57%	3	3	1	€104	❌	✅	✅	Y / Y	⭐️ 5 (214)
Casa Giuliana 116m2, 2 baths, 2nd floor with lift	€76,622	€288	71%	3	2	4	€162	❌	❌	❌	Y / Y	⭐️ 5 (20)
WMR Apartment near Vatican	€71,697	€240	79%	3	1.5	2	€93	❌	❌	❌	Y / Y	⭐️ 5 (5)
Vatican Monte Santo Apt	€22,321	€153	38%	3	1	2	€57	❌	❌	❌	N / Y	⭐️ 4.9 (8)
[ROMAN JEWEL] Elegant apartment near the center	€140,334	€438	85%	3	3	1	€144	❌	❌	❌	Y / Y	⭐️ 5 (32)
Vatican Pixel Apartments® Like Us!	€78,867	€337	63%	3	3	1	€157	❌	❌	❌	Y / Y	⭐️ 5 (160)
HOLIDAY JEANS APARTAMENT	€42,798	€193	60%	3	2	2	€71	❌	❌	❌	N / Y	⭐️ 4.8 (13)
3BR Apartment by the Holy City	€51,831	€257	55%	3	2	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (15)
The Angelico @ Vatican	€75,369	€239	86%	3	2	3	€28	❌	❌	❌	Y / Y	⭐️ 5 (15)
Grazioli Vatican Home	€79,239	€233	93%	3	1	3	€0	❌	❌	❌	N / Y	⭐️ 4.5 (43)
Bibi's Vatican House	€51,185	€199	70%	3	2	2	€86	❌	❌	❌	Y / Y	⭐️ 4.5 (21)
Mazzini's @ Vatican	€70,474	€223	86%	3	2	4	€28	❌	❌	❌	Y / Y	⭐️ 4.5 (54)
Al No60	€30,670	€195	43%	3	2	2	€0	❌	❌	✅	Y / Y	⭐️ 3.5 (3)
Home Rome Lepanto	€61,507	€181	92%	3	1.5	1	€48	❌	❌	❌	N / Y	⭐️ 5 (21)
Elegante appartamento in Prati	€83,273	€235	97%	3	2	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (7)
Luxury & Central Location Lepanto Metro & St Peter	€48,249	€203	65%	3	2	3	€0	❌	❌	❌	Y / Y	⭐️ 5 (15)
Ferrari 12 Apartment - Vaticano	€42,586	€128	91%	3	1.5	1	€0	❌	❌	❌	N / Y	⭐️ 5 (43)

36 Viale Angelico Roma, Lazio, 00195

3 bed • 1 bath • 6 guests

Inquire about this property

Contact Luca

€59,484

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is €232/night at 72% occupancy.Projected nightly rate is €223/night at 73% occupancy.

Occupancy Rate

Top 56% of comparables

Avg Daily Rate

Top 46% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€60,153

Avg annual revenue

73%

Avg occupancy rate

€223

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€20k

€60k

€100k

€140k

€0

Profit

Revenue

€59,484

Cleaning

€0

Cohost commission

€0

Owner payout

€59,484

€0

Cash Investment

Renos & Furnishing

€0

Total

€0