BNBCalc Short Term Rental Cohost Analysis Via Zurigo, 28, Milan, Metropolitan City of Milan, Italy

2 bed • 2 bath • 6 guests • $0

BNB

Calc

Owner income

$32,203

Per year

This Airbnb could earn an additional

$3,999

Per month vs a Long-Term Rental

Annual Revenue range

$29,610 - $92,361

Annual Revenue

$47,993

AirDNA projects $147/night at 65% occupancy ($34,899). Airbtics projects $161/night at 60% occupancy ($35,282). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 90% occupancy rate, $146 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$15,696	$29,610	$51,348	$92,361
Occupancy	40%	61%	78%	90%
Nightly Rate	$105	$129	$176	$276

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Orchidea - 2 rooms, kitchen, bath, 20’ metro Duomo	$38,091	$113	90%	2	1	2	$54	❌	❌	❌	Y / Y	⭐️ 4.8 (99)
YouHosty - Delle Genziane 7	$35,507	$175	53%	2	1	2	$54	❌	❌	❌	Y / Y	⭐️ 4.7 (7)
Appartamento Parco delle Cave	$16,720	$89	50%	2	1	1	$22	✅	❌	❌	N / Y	⭐️ 4.9 (45)
1 minuto dalla fermata metro!	$31,495	$107	76%	2	1	1	$64	❌	❌	❌	Y / Y	⭐️ 4.3 (3)
Kibilù - Via Inganni	$18,866	$91	50%	2	1	2	$129	❌	❌	❌	Y / Y	⭐️ 4.2 (8)
YouHosty - Inganni 74	$28,596	$113	66%	2	2	2	$54	❌	❌	❌	Y / Y	⭐️ 4.2 (17)
Appartamento grazioso a Milano	$16,839	$109	41%	2	1	3	$32	❌	❌	❌	Y / Y	⭐️ 4.8 (33)
Sunshine Holiday Apartment - 80 mq Modern Home	$71,088	$242	79%	2	2	2	$48	❌	❌	❌	Y / Y	⭐️ 4.9 (136)
YOUHOME MILLELIRE APARTMENT	$33,699	$95	94%	2	1	2	$76	❌	✅	❌	Y / Y	⭐️ 4.8 (23)
Trilocale M1 Inganni - MaBa Home	$44,835	$125	98%	2	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (9)
Hbhall Milano Green Apartment 9	$75,021	$297	68%	2	2	1	$92	❌	❌	❌	Y / N	⭐️ 5 (3)
Ampio appartamento tra verde e città	$38,434	$588	17%	2	2	2	$43	❌	❌	❌	Y / Y	⭐️ 5 (8)
PrimoPiano - Carlone	$95,079	$274	94%	2	2	2	$54	❌	❌	❌	Y / Y	⭐️ 4.7 (10)
Appartamento Milano	$14,235	$112	34%	2	1	3	$22	❌	❌	❌	Y / Y	⭐️ 5 (1)
2BDR MI-RHO FAIR 38 MIN BY METRO SHOPS & SERVICES	$21,906	$148	40%	2	1	4	$48	❌	✅	❌	Y / Y	⭐️ 4.5 (14)
Appartamento luminoso a Milano	$49,886	$235	58%	2	1	6	$16	❌	❌	❌	Y / Y	⭐️ 4.8 (6)
Trilocale nuovo a SeiMilano	$34,258	$180	52%	2	1	2	$0	❌	❌	❌	Y / N	⭐️ 5 (3)
Modern Flat Stadio San Siro Fiera Rho & Milan City	$19,415	$141	35%	2	2	1	$59	❌	❌	✅	Y / Y	⭐️ 4.8 (134)
Spazio Parco delle Cave	$34,125	$148	63%	2	1	31	$81	❌	❌	❌	Y / Y	⭐️ 5 (2)
Solution Home Bisceglie	$28,935	$134	59%	2	1	1	$0	❌	❌	✅	Y / N	⭐️ 0 (0)
Casa per 2 / 3 persone con metropolitana e parking	$13,631	$76	49%	2	1	1	$0	❌	❌	✅	N / N	⭐️ 4.2 (6)
Near MetroM1, Stadium & Parking included	$32,730	$311	28%	2	1	7	$54	❌	❌	✅	Y / N	⭐️ 5 (7)
Luxury apartment with terrace - Forze Armate	$77,683	$262	78%	2	2	1	$194	❌	❌	❌	Y / Y	⭐️ 4.1 (9)
Affittimoderni Milano - White	$24,519	$255	26%	2	1	1	$42	❌	❌	✅	N / Y	⭐️ 4.1 (28)
[CharmSuite] Fiera-San siro	$13,440	$136	27%	2	1	1	$0	❌	❌	✅	Y / Y	⭐️ 0 (0)
Spacious Penthouse with Panoramic View and Terrace	$74,816	$313	64%	2	2	1	$87	❌	❌	✅	Y / Y	⭐️ 5 (20)
Comfort zone	$25,784	$91	75%	2	2	2	$43	❌	❌	❌	Y / Y	⭐️ 5 (5)
Berna	$50,643	$165	78%	2	1	1	$178	❌	❌	❌	Y / Y	⭐️ 5 (1)
Elegante Silenzioso vicino Metro e Stadio S.Siro	$36,812	$107	94%	2	1	1	$0	❌	❌	✅	Y / N	⭐️ 4.8 (37)
Ampio appartamento a 10 Minuti dalla Metro	$25,205	$82	82%	2	1	1	$27	❌	❌	❌	Y / Y	⭐️ 0 (0)
Lucca	$19,235	$146	36%	2	1	1	$0	❌	❌	❌	Y / Y	⭐️ 0 (1)
Una Perla nel Cuore di San Siro	$31,621	$96	90%	2	1	1	$0	❌	❌	✅	Y / Y	⭐️ 0 (31)
Come a Casa	$18,372	$80	55%	2	1	3	$54	❌	❌	❌	Y / Y	⭐️ 5 (7)
[San Siro & Metro] Cozy Retreat w/2 Bedrooms & AC	$29,646	$108	75%	2	1	1	$0	❌	❌	❌	Y / Y	⭐️ 4.8 (5)
Casa Martino	$14,274	$100	39%	2	1	6	$0	❌	❌	❌	Y / Y	⭐️ 0 (2)
[San Siro & Metro] Cozy Retreat w/2 Bedrooms & AC	$40,878	$153	73%	2	1	1	$0	❌	❌	❌	Y / Y	⭐️ 0 (0)
Flat Milano - Primaticcio	$43,435	$172	69%	2	1	1	$0	❌	❌	✅	Y / Y	⭐️ 0 (1)
Bilocale ristrutturato (Metro Rossa Bande Nere)	$11,595	$67	46%	2	1	2	$32	❌	❌	❌	Y / Y	⭐️ 4.7 (32)
Trilocale moderno e tranquillo vicino a Metro M1	$12,442	$118	27%	2	2	2	$54	❌	❌	❌	Y / Y	⭐️ 4.5 (24)
Ampio loft soppalcato 6 posti	$36,765	$124	81%	2	1	1	$0	❌	❌	✅	N / N	⭐️ 4 (1)

28 Via Zurigo Milano, Lombardia, 20152

2 bed • 2 bath • 6 guests

$47,993

Annual Revenue

BNBCalc predicts this property will get $161 per night with 60% occupancy, putting it in the top 49% revenue percentile compared to similar properties nearby.

Occupancy Rate

Top 13% of comparables

Avg Daily Rate

Top 41% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$34,513

Avg annual revenue

60%

Avg occupancy rate

$161

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$10k

$40k

$65k

$95k

$11,950

Profit

Revenue

$47,993

Cleaning

$5,183

Cohost commission

$11,950

Owner payout

$32,203

$0

Cash Investment

Renos & Furnishing

Total