Via Walter Tobagi Milano, Lombardia, 20143
1 bed • 1 bath • 2 guests
Airbnb Investor Score
€16,035
Annual Profit
12.3%
Cap Rate
47.1%
Cash on Cash
€39,195
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects €96/night at 67% occupancy ($23,543.88). Airbtics projects €118/night at 62% occupancy ($26,797).
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€27,476
Avg annual revenue
62%
Avg occupancy rate
€119
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€30k
€55k
€75k
Sign up to see the data on 40 all comparables
€23,132
Profit
Revenue
€39,195
Operating Expenses
€14,564
Operating Income
€24,632
Mortgage & Taxes
€1,500
Profit (Cash Flow)
€23,132
€43,067
Cash Investment
Down Payment
€40,000
Renos & Furnishing
€3,067
Total
€43,067
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
47.14%
Cap Rate
12.31%