34 Via Uruguay Milano, Lombardia, 20151
2 bed • 1 bath • 4 guests
Airbnb Investor Score
$18,886
Annual Profit
18.8%
Cap Rate
51.2%
Cash on Cash
$41,583
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects $151/night at 72% occupancy ($39,709.32). Airbtics projects $165/night at 69% occupancy ($41,583).
Top 58% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$39,931
Avg annual revenue
69%
Avg occupancy rate
$165
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$35k
$55k
$75k
Sign up to see the data on 40 all comparables
$18,886
Profit
Revenue
$41,583
Operating Expenses
$15,230
Operating Income
$26,353
Mortgage & Taxes
$7,466
Profit (Cash Flow)
$18,886
$36,888
Cash Investment
Down Payment
$28,000
Renos & Furnishing
$4,688
Closing Costs
$4,200
Total
$36,888
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
51.19%
Cap Rate
18.82%