BNBCalc Short Term Rental Cohost Analysis Via Sebino, 2, Milan, Metropolitan City of Milan, Italy

1 bed • 1 bath • 4 guests • $0

BNB

Calc

Report by:

felice.biancardi92@gmail.com

Owner income

$20,197

Per year

This Airbnb could earn an additional

$2,338

Per month vs a Long-Term Rental

Annual Revenue range

$29,028 - $57,009

Annual Revenue

$28,051

AirDNA projects $96/night at 71% occupancy ($24,895). Airbtics projects $115/night at 73% occupancy ($30,662). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 80% occupancy rate, $96 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$21,752	$29,028	$42,235	$57,009
Occupancy	69%	78%	86%	93%
Nightly Rate	$85	$100	$131	$163

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Moderno appartamento in Milano, a 2,7 km Duomo	$28,500	$95	79%	1	1	1	$43	❌	❌	❌	Y / Y	⭐️ 5 (160)
Gressoney 6-sx - Monolocale Cool	$35,026	$110	87%	1	1	31	$0	❌	❌	❌	N / N	⭐️ 0 (1)
[DUOMO 10 mins by Metro] with private terrace	$42,334	$158	71%	1	1	1	$58	❌	❌	❌	Y / Y	⭐️ 5 (4)
Cozy and Elegant studio - Monolocale Milano	$22,737	$70	87%	1	1	31	$16	❌	❌	✅	N / Y	⭐️ 4.5 (659)
Your urban glamour flat in Milan	$53,787	$206	71%	1	1	2	$32	❌	❌	❌	Y / Y	⭐️ 5 (7)
Insubria 8-3 - Monolocale Cool	$36,134	$118	83%	1	1	1	$16	❌	❌	✅	N / Y	⭐️ 4.5 (10)
Cozy two-room apartment in Porta Romana	$28,157	$84	87%	1	1	1	$38	❌	❌	❌	Y / Y	⭐️ 5 (87)
Sunrise 6 a 15 min Duomo	$56,684	$219	70%	1	1	1	$32	❌	❌	✅	Y / Y	⭐️ 5 (5)
Bright Two-Room Apartment	$22,373	$75	79%	1	1	2	$38	❌	❌	❌	Y / Y	⭐️ 4.5 (46)
Renting cute loft in Milan	$12,432	$71	43%	1	1	4	$32	❌	❌	❌	Y / Y	⭐️ 4.8 (5)
Fully equipped small apartment in the central area	$24,590	$89	74%	1	1	2	$32	❌	❌	✅	Y / Y	⭐️ 5 (73)
PrimoPiano - Pistrucci	$91,313	$256	97%	1	1	2	$32	❌	❌	❌	Y / Y	⭐️ 3.5 (2)
[IHost Apartment] - Val Strona 2	$35,370	$129	70%	1	1	2	$97	❌	❌	❌	Y / Y	⭐️ 4.5 (17)
Simonetta's Apartment in Porta Vittoria	$19,319	$66	78%	1	1	2	$62	❌	❌	✅	Y / Y	⭐️ 4.5 (21)
NEW flat	$26,521	$77	93%	1	1	1	$22	❌	❌	✅	N / Y	⭐️ 4.5 (76)
Tito Livio 35 - Monolocale Cool	$32,713	$109	82%	1	1	1	$0	❌	❌	❌	N / N	⭐️ 5 (7)
Cosy apartment near city center	$17,560	$83	57%	1	1	3	$32	❌	❌	❌	Y / Y	⭐️ 5 (38)
Insubria 8-3dx - Monolocale Cool	$33,741	$104	88%	1	1	1	$16	❌	❌	✅	N / Y	⭐️ 5 (4)
Studio on the 1st floor in the heart of Milan	$22,208	$74	81%	1	1	1	$19	❌	❌	❌	N / Y	⭐️ 4 (79)
Comodo monolocale	$25,491	$96	72%	1	1	2	$11	❌	❌	❌	Y / Y	⭐️ 4.7 (18)
Monolocale 5. piano con balcone zona Porta Romana	$25,625	$86	80%	1	1	2	$27	❌	❌	❌	N / Y	⭐️ 4 (54)
Casa Nora appartamento luminoso e confortevole	$14,637	$118	33%	1	1	2	$27	❌	❌	❌	Y / Y	⭐️ 5 (22)
Sebino18- Design Apartment Suite	$23,776	$116	56%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (4)
Appartamento	$37,277	$105	97%	1	1	2	$0	❌	❌	✅	N / Y	⭐️ 5 (8)
Bilocale Moderno ed Esclusivo	$29,906	$96	82%	1	1	1	$54	❌	❌	❌	Y / Y	⭐️ 4.5 (30)
Diana Studio	$28,780	$88	87%	1	1	1	$22	❌	❌	✅	Y / Y	⭐️ 4.5 (81)
Sebino 8 - Monolocale Cool	$31,037	$106	80%	1	1	1	$0	❌	❌	❌	N / N	⭐️ 4.5 (6)
Bright and Quiet home with Terrace - M3 Lodi 10min	$42,949	$145	79%	1	1	1	$65	❌	❌	❌	Y / Y	⭐️ 5 (38)
Studio Mattiocco: (20 min dal Duomo)	$20,284	$90	60%	1	1	1	$39	❌	❌	✅	Y / Y	⭐️ 5 (39)
La casa di Antonia 1	$36,821	$272	35%	1	1	1	$46	❌	❌	❌	Y / Y	⭐️ 0 (2)
Cosy light apartment	$21,141	$88	64%	1	1	2	$43	❌	❌	✅	Y / Y	⭐️ 5 (26)
DeHomes - Sebino 8	$29,267	$85	86%	1	1	1	$54	❌	❌	❌	Y / Y	⭐️ 4 (5)
[Milano Porta Romana] Relax Home QC Terme	$31,246	$90	93%	1	1	1	$49	❌	❌	✅	Y / Y	⭐️ 4.5 (54)
Sebino Guest House	$41,994	$145	77%	1	1	2	$32	❌	❌	❌	Y / Y	⭐️ 5 (20)
The Jungle Milano	$24,789	$95	71%	1	1	31	$11	❌	❌	❌	Y / Y	⭐️ 5 (32)
[Style & Comfort] Near the Center of Milan	$40,322	$159	68%	1	1	1	$43	❌	❌	❌	Y / Y	⭐️ 5 (33)
luce e relax	$20,461	$106	52%	1	1	3	$27	❌	❌	❌	N / Y	⭐️ 4.8 (158)
Molise - Molise	$43,530	$142	78%	1	1	1	$140	❌	❌	❌	Y / Y	⭐️ 0 (1)
Resnati 8 - James Bond Bilo	$28,352	$78	99%	1	1	2	$22	❌	❌	❌	Y / Y	⭐️ 4.5 (60)

2 Via Sebino Milano, Lombardia, 20137

1 bed • 1 bath • 4 guests

Inquire about this property

Contact

$28,051

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $96/night at 71% occupancy.Projected nightly rate is $115/night at 73% occupancy.

Occupancy Rate

Top 41% of comparables

Avg Daily Rate

Top 53% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$31,265

Avg annual revenue

73%

Avg occupancy rate

$115

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$10k

$35k

$65k

$90k

$5,610

Profit

Revenue

$28,051

Cleaning

$3,588

Cohost commission

$5,610

Owner payout

$20,197

$0

Cash Investment

Renos & Furnishing

Total