Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Cohost Analysis Via Ruocco, Praiano, Campania, 84010

2 bed • 2 bath • 4 guests • €0

BNB

Calc

Report by:

Rocco Napoli

ro.napoli67@gmail.com

Owner income

€87,087

Per year

This Airbnb could earn an additional

€10,079

Per month vs a Long-Term Rental

Annual Revenue range

€82,914 - €175,495

Annual Revenue

€120,954

AirDNA projects €337/night at 61% occupancy ($75,019). Airbtics projects €304/night at 77% occupancy ($85,356). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 93% occupancy rate, €356 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€51,362€82,914€122,099€175,495
Occupancy67%81%93%95%
Nightly Rate€208€278€356€500

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
€97,382
€355
74%
224€79✅❌✅Y / Y⭐️ 5 (40)
€67,576
€277
66%
221€179❌❌❌Y / Y⭐️ 5 (25)
€72,045
€209
94%
213€0❌❌✅Y / Y⭐️ 5 (98)
€69,452
€214
88%
214€119❌❌❌Y / Y⭐️ 5 (141)
€59,335
€199
80%
223€100❌✅❌Y / Y⭐️ 5 (44)
€101,468
€344
80%
215€100❌❌❌Y / Y⭐️ 5 (99)
€72,599
€331
59%
221€179❌❌❌Y / Y⭐️ 5 (30)
€53,254
€174
83%
223€79❌❌❌Y / Y⭐️ 5 (69)
€70,786
€239
80%
222€85❌❌❌Y / Y⭐️ 5 (38)
€124,612
€362
94%
224€149❌❌✅Y / Y⭐️ 5 (57)
€100,683
€327
84%
233€0✅❌❌Y / Y⭐️ 5 (25)
€232,524
€628
100%
223€100✅✅❌Y / Y⭐️ 0 (1)
€131,002
€361
98%
22.56€149❌❌❌Y / Y⭐️ 5 (105)
€129,693
€363
97%
227€149❌❌❌Y / Y⭐️ 5 (65)
€45,592
€187
66%
21.52€40❌❌✅N / Y⭐️ 4.5 (80)
€174,921
€500
94%
224€149✅❌❌Y / Y⭐️ 5 (118)
€73,206
€541
37%
235€0❌✅❌Y / N⭐️ 5 (3)
€64,920
€233
76%
214€0✅❌❌Y / Y⭐️ 5 (220)
€48,648
€249
52%
221€119❌❌❌Y / Y⭐️ 5 (29)
€123,198
€369
91%
223€199❌❌❌Y / Y⭐️ 5 (123)
€83,354
€238
95%
21.53€100❌❌❌Y / Y⭐️ 5 (101)
€110,885
€343
88%
22.54€30✅✅✅Y / Y⭐️ 5 (136)
€73,659
€280
72%
225€0❌✅✅Y / N⭐️ 5 (30)
€123,871
€504
66%
221€200❌❌❌Y / Y⭐️ 0 (2)
€37,605
€199
51%
213€79❌❌✅Y / Y⭐️ 5 (24)
€120,891
€355
93%
221€144❌❌❌Y / Y⭐️ 5 (64)
€86,258
€274
85%
223€198❌✅❌Y / Y⭐️ 5 (26)
€49,930
€196
68%
223€119❌❌❌Y / Y⭐️ 5 (231)
€71,092
€207
94%
223€0❌❌❌Y / Y⭐️ 4.5 (245)
€73,850
€292
69%
22.54€0❌❌✅Y / Y⭐️ 5 (20)
€60,610
€189
86%
222€69❌❌❌Y / Y⭐️ 5 (24)
€65,202
€196
90%
221€119❌❌❌Y / Y⭐️ 4.5 (40)
€105,207
€303
95%
223€0✅❌❌Y / Y⭐️ 5 (201)
€66,795
€289
63%
224€109❌❌✅Y / N⭐️ 4.6 (18)
€73,234
€598
31%
224€149❌❌❌Y / Y⭐️ 4.9 (9)
€57,456
€173
91%
212€0❌❌❌N / Y⭐️ 5 (19)
€74,415
€214
95%
21.51€119❌❌❌Y / Y⭐️ 5 (41)
€50,807
€193
72%
21.53€0❌❌❌Y / Y⭐️ 5 (154)
€69,722
€272
70%
221€0❌❌❌Y / N⭐️ 5 (5)
€69,350
€364
52%
224€0❌❌❌Y / Y⭐️ 5 (43)
property-location

Via Ruocco Praiano, Campania, 84010

2 bed • 2 bath • 4 guests

Agent

Inquire about this property

Contact Rocco

€120,954

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is €337/night at 61% occupancy.Projected nightly rate is €304/night at 77% occupancy.

Top 26% of comparables

Top 28% of comparables

Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€85,927

Avg annual revenue

77%

Avg occupancy rate

€303

Avg nightly rate

🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€35k

€100k

€165k

€235k

Sign up to see the data on 40 all comparables

€24,191

Profit

Revenue

€120,954

Cleaning

€10,916

Cohost commission

€24,191

Owner payout

€87,087

€0

Cash Investment

Renos & Furnishing

€0

Total

€0