BNBCalc Short Term Rental Cohost Analysis Via Rotolo, Cava de' Tirreni, SA, Italy

1 bed • 1.5 bath • 2 guests • €0

BNB

Calc

Report by:

Rodolfo Gabriel

rodolfogabriel413@gmail.com

Owner income

€11,011

Per year

This Airbnb could earn an additional

€1,274

Per month vs a Long-Term Rental

Annual Revenue range

€12,844 - €32,962

Annual Revenue

€15,293

AirDNA projects €86/night at 32% occupancy ($10,045). Airbtics projects €81/night at 52% occupancy ($15,292). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 52% occupancy rate, €81 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€9,084	€12,844	€21,249	€32,962
Occupancy	38%	47%	64%	83%
Nightly Rate	€64	€73	€89	€106

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Central apartment in Cava Dei'Tirreni	€14,136	€87	41%	1	1	3	€29	❌	❌	❌	Y / Y	⭐️ 5 (5)
Appartamento moderno con parcheggio, in centro	€8,915	€62	37%	1	1	2	€49	❌	❌	✅	N / Y	⭐️ 5 (13)
Appartamento confortevole in costiera amalfitana	€12,945	€62	53%	1	1	2	€29	❌	❌	❌	N / Y	⭐️ 5 (7)
[Costiera Amalfitana] OpenSpace con balcone	€16,937	€84	55%	1	1	1	€0	❌	❌	❌	N / Y	⭐️ 5 (6)
La Magnolia Locazione breve	€9,656	€73	36%	1	1	2	€0	❌	❌	❌	N / N	⭐️ 5 (6)
Holiday House Piccirillo	€10,728	€65	45%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (42)
Cortile di San Leo - appartamento caratteristico	€9,210	€71	35%	1	2	2	€10	❌	❌	✅	Y / Y	⭐️ 5 (3)
Nonna Vittoria Apartment	€23,041	€109	57%	1	1	4	€49	❌	❌	❌	Y / Y	⭐️ 5 (58)
Stella di mare, casa vacanze	€17,377	€74	64%	1	1	1	€0	❌	❌	❌	N / Y	⭐️ 5 (114)
Ilys in Amalfi Coast:	€6,240	€49	34%	1	1	2	€20	❌	❌	❌	N / Y	⭐️ 4.1 (29)
appartamento colorato nei pressi lungomare porto	€14,364	€47	83%	1	1	1	€5	❌	❌	❌	N / Y	⭐️ 4.5 (46)
Relais Mareluna - Luxury Deluxe Apartment	€40,340	€119	93%	1	1	2	€0	❌	✅	❌	N / Y	⭐️ 5 (173)
Alchemilla Holiday Home	€22,588	€80	77%	1	1	1	€10	❌	❌	✅	Y / Y	⭐️ 5 (30)
Corso Umberto I [Kitchen & WiFi] Portico Rodriguez	€15,644	€67	63%	1	1	2	€20	❌	❌	✅	Y / Y	⭐️ 5 (16)
[Tra il Centro e la Costiera] Dolce Mila Salerno	€16,582	€100	43%	1	1	1	€20	❌	❌	❌	Y / Y	⭐️ 5 (31)
Dimora Aganoor: La Foresteria	€6,830	€53	34%	1	1	2	€35	❌	✅	❌	Y / Y	⭐️ 5 (67)
Casavacanze Petit Chalet Cava Costiera Amalfitana	€12,526	€88	39%	1	1	31	€0	❌	❌	✅	Y / N	⭐️ 0 (1)
HOME SWEET, You will feel at home!	€10,877	€66	45%	1	1	1	€0	❌	❌	❌	N / Y	⭐️ 5 (31)
Casa Sava	€17,177	€76	61%	1	1	3	€29	❌	❌	✅	N / Y	⭐️ 4.5 (21)
Tenuta Croce Alloggio Emma-Piscina Vista Salerno	€32,648	€105	85%	1	1	1	€0	✅	❌	❌	Y / Y	⭐️ 4.7 (59)
Tenuta Croce Alloggio Karol-Piscina vista Salerno	€31,606	€104	83%	1	1	1	€0	✅	❌	❌	Y / Y	⭐️ 4.9 (16)
Casa Anna	€15,079	€90	46%	1	1	2	€0	❌	❌	❌	Y / Y	⭐️ 4.7 (3)
PaPa Home private apartament in centre of Salerno	€20,338	€75	74%	1	1	1	€0	❌	❌	✅	N / Y	⭐️ 5 (85)
Papahome holiday Historic centre Salerno	€19,887	€70	78%	1	1	1	€0	❌	❌	✅	N / Y	⭐️ 4.5 (123)
le vie del mare - salerno	€16,353	€50	88%	1	1	1	€20	❌	❌	❌	N / Y	⭐️ 5 (39)
In centro Salerno	€21,199	€88	66%	1	1	3	€0	❌	❌	❌	Y / Y	⭐️ 0 (2)
cozy apartament	€10,153	€66	42%	1	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (10)
Appartamento petros Tritone 2	€20,735	€106	53%	1	1	1	€10	❌	❌	✅	N / Y	⭐️ 0 (0)
Due su Due Holiday • Vietri sul mare •	€10,331	€59	48%	1	1	1	€0	❌	❌	✅	N / Y	⭐️ 4.5 (11)
Mavie B&B	€11,754	€64	50%	1	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (38)
4 min to Station \| Heart of City + Self Check-in	€13,779	€66	57%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (47)
Casa Vacanza Piccirillo	€9,639	€64	41%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (53)
Casa Savina	€16,469	€66	68%	1	1	3	€24	❌	❌	✅	N / Y	⭐️ 4.5 (25)
Suite 012 Apartment	€12,934	€84	42%	1	1	1	€0	❌	❌	✅	Y / Y	⭐️ 0 (1)
Palazzo del '700 sui portici antichi	€16,291	€109	41%	1	1	2	€0	❌	❌	❌	Y / Y	⭐️ 0 (2)
Casa vacanze Mamma Rosa Be Home. Amalfi Coast -SA.	€13,819	€104	35%	1	1	2	€29	❌	❌	❌	Y / Y	⭐️ 5 (5)

Via Rotolo Cava de' Tirreni, Campania, 84013

1 bed • 1.5 bath • 2 guests

Inquire about this property

Contact Rodolfo Gabriel

€15,293

Annual Revenue

This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is €86/night at 32% occupancy.Projected nightly rate is €81/night at 52% occupancy.

Occupancy Rate

Top 44% of comparables

Avg Daily Rate

Top 41% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€15,588

Avg annual revenue

52%

Avg occupancy rate

€81

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€5k

€15k

€30k

€40k

€3,059

Profit

Revenue

€15,293

Cleaning

€2,439

Cohost commission

€3,059

Owner payout

€11,011

€0

Cash Investment

Renos & Furnishing

€0

Total

€0