BNBCalc Short Term Rental Cohost Analysis Via Rienza, Como, Province of Como, Italy

1 bed • 1 bath • 2 guests • €0

BNB

Calc

Report by:

Honey Bnb

Honey Bnb at Honey Bnb

3792204129

info.honeybnb@gmail.com

honeybnb.it

Owner income

€18,848

Per year

This Airbnb could earn an additional

€2,181

Per month vs a Long-Term Rental

Annual Revenue range

€24,574 - €46,391

Annual Revenue

€26,178

AirDNA projects €117/night at 54% occupancy ($23,027). Airbtics projects €110/night at 65% occupancy ($26,177). Airbtics predicts this property will perform in the 50% revenue percentile

BNB Calc projects a 65% occupancy rate, €110 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€17,079	€24,574	€33,927	€46,391
Occupancy	57%	68%	74%	81%
Nightly Rate	€80	€95	€120	€151

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Pottery house immersa nella natura	€21,495	€92	62%	1	1	1	€40	❌	❌	✅	N / Y	⭐️ 5 (107)
FEB DEAL - Apt w/balcony - Garage - Walk to lake	€28,312	€96	78%	1	1	2	€40	❌	❌	❌	Y / Y	⭐️ 5 (161)
Appartamento indipendente in villa con giardino	€26,340	€119	59%	1	1	2	€60	❌	❌	✅	Y / Y	⭐️ 5 (22)
SUITE&POOL-Como-house-160mt-Private Indoor Pool	€71,285	€337	57%	1	1	2	€60	✅	❌	❌	Y / Y	⭐️ 5 (82)
Como Borghi Boutique House	€22,993	€81	74%	1	1	1	€40	❌	❌	❌	Y / Y	⭐️ 5 (125)
La Vista Bonita	€64,017	€248	67%	1	2	1	€148	❌	✅	✅	Y / Y	⭐️ 5 (52)
Moderno loft in Como città	€33,225	€94	97%	1	1	1	€0	❌	❌	❌	Y / Y	⭐️ 5 (147)
Just Joy	€15,630	€69	56%	1	1	2	€40	❌	❌	❌	Y / Y	⭐️ 5 (31)
Sky View apartment, Como, modern open space	€41,596	€148	76%	1	1	2	€30	❌	❌	❌	Y / Y	⭐️ 5 (13)
MAGNOLIA HOME in COMO city center with Parking	€47,564	€144	90%	1	1	2	€25	❌	❌	❌	Y / Y	⭐️ 5 (14)
Casa Vacanze da Ivan	€27,428	€119	62%	1	1	1	€59	❌	❌	❌	Y / Y	⭐️ 0 (2)
Appartamento Como - Lora CIR: 013075-CIN-01353	€18,247	€67	73%	1	1	1	€15	❌	❌	✅	N / Y	⭐️ 4.8 (96)
Casa Cervi, cosy apartment with breathtaking views	€24,789	€118	57%	1	1	3	€55	❌	❌	❌	N / N	⭐️ 4.5 (145)
Bright attic under the sky of Como! AC, WIFI!	€19,572	€61	81%	1	1	1	€40	❌	❌	❌	Y / Y	⭐️ 4.5 (47)
Volta's Dream - Baradello	€25,082	€159	43%	1	1	31	€0	❌	❌	❌	Y / Y	⭐️ 0 (2)
Elegante Appartamento con Pezzi d'Arte e di Design	€35,813	€111	88%	1	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (606)
Casa Viganò Loft	€18,135	€89	52%	1	1	1	€55	❌	❌	✅	N / Y	⭐️ 4.3 (10)
Rifugio Èlite [Parcheggio Privato]	€24,830	€101	65%	1	1	1	€50	❌	❌	❌	Y / Y	⭐️ 4.5 (7)
Residenza Cosenz	€19,216	€69	69%	1	1	1	€52	❌	❌	✅	Y / N	⭐️ 4.5 (60)
Casa di Silvia. Sei km da Como	€21,205	€81	70%	1	1	1	€20	❌	❌	❌	Y / Y	⭐️ 5 (110)
[Como Lake] Free Parking e Relaxing Terrace Oasis	€23,138	€87	67%	1	1	2	€89	❌	❌	✅	Y / Y	⭐️ 4.8 (88)
Volta's Dream - Armen	€23,929	€182	36%	1	1	31	€0	❌	❌	❌	N / Y	⭐️ 5 (25)
Casa Ladybug - near the center	€19,062	€101	48%	1	1	2	€55	❌	❌	✅	Y / Y	⭐️ 4.8 (25)
Little Forest in Como	€17,042	€62	73%	1	1	2	€20	❌	❌	❌	Y / Y	⭐️ 4.5 (52)
Una casetta nella tranquillità (Como)	€17,209	€69	65%	1	1	2	€20	❌	❌	❌	Y / Y	⭐️ 5 (31)
White Lake View Apartment	€39,430	€150	69%	1	1	1	€89	❌	❌	✅	Y / Y	⭐️ 5 (8)
Salvia Apartment in Como with Parking Space	€36,328	€128	74%	1	1	1	€99	❌	❌	✅	Y / Y	⭐️ 5 (56)
Misultin - [Exclusive Apartment]	€27,974	€95	76%	1	1	1	€40	❌	❌	✅	Y / Y	⭐️ 4.5 (5)
HOME Vittoria ² lago di Como	€20,163	€70	75%	1	1	1	€30	❌	❌	❌	N / Y	⭐️ 4.9 (39)
At Home - Como Lake	€27,674	€111	68%	1	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (11)
Appartamento "Lora" a 2 km da Como	€20,438	€75	70%	1	1	2	€50	❌	❌	❌	Y / Y	⭐️ 4.5 (19)
Il Nido, romantic hideaway overlooking Como	€19,249	€112	46%	1	1	2	€44	❌	❌	❌	N / N	⭐️ 4.7 (64)
Casa Magenta	€18,327	€65	73%	1	1	1	€55	❌	❌	❌	N / Y	⭐️ 5 (210)
Bike & Family Apartment [5 KM FROM COMO]	€26,365	€92	78%	1	1	1	€20	❌	❌	✅	Y / Y	⭐️ 5 (5)
Casa Viganò	€18,437	€85	56%	1	1	1	€55	❌	❌	❌	N / Y	⭐️ 4.5 (71)
Casa Vista Baradello	€27,252	€91	82%	1	1	2	€0	❌	❌	✅	Y / Y	⭐️ 5 (151)
real pretty apartment over the city	€19,693	€131	34%	1	1	3	€81	❌	❌	❌	Y / Y	⭐️ 5 (124)
Birches' Oasis	€17,075	€80	57%	1	1	1	€20	❌	❌	❌	N / Y	⭐️ 5 (38)
Lavarell - [Exclusive Apartment]	€35,182	€132	70%	1	1	1	€40	❌	❌	✅	Y / Y	⭐️ 5 (27)

Via Rienza Como, Lombardia, 22100

1 bed • 1 bath • 2 guests

Inquire about this property

Contact Honey

Honey Bnb at Honey Bnb

€26,178

Annual Revenue

This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
Projected nightly rate is €117/night at 54% occupancy.Projected nightly rate is €110/night at 65% occupancy.

Occupancy Rate

Top 61% of comparables

Avg Daily Rate

Top 38% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€26,748

Avg annual revenue

65%

Avg occupancy rate

€110

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€30k

€50k

€70k

€5,236

Profit

Revenue

€26,178

Cleaning

€3,340

Cohost commission

€5,236

Owner payout

€18,848

€0

Cash Investment

Renos & Furnishing

€0

Total

€0