BNBCalc Short Term Rental Cohost Analysis Via Principe di Piemonte, Minturno, Lazio, 04026

2 bed • 2 bath • 4 guests • $0

BNB

Calc

Owner income

$11,176

Per year

This Airbnb could earn an additional

$1,294

Per month vs a Long-Term Rental

Annual Revenue range

$13,615 - $37,288

Annual Revenue

$15,523

AirDNA projects $75/night at 57% occupancy ($15,614). Airbtics projects $85/night at 50% occupancy ($15,522). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 50% occupancy rate, $85 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$8,604	$13,615	$25,340	$37,288
Occupancy	35%	50%	65%	80%
Nightly Rate	$66	$73	$103	$123

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Casa Vacanze Nene'	$18,227	$60	83%	2	1	1	$0	❌	❌	✅	Y / Y	⭐️ 5 (55)
A casa di Colomba	$13,258	$101	32%	2	1	2	$54	❌	❌	✅	Y / Y	⭐️ 5 (13)
La casa blu - posto auto incluso	$11,403	$66	44%	2	1	2	$22	❌	❌	❌	Y / Y	⭐️ 5 (9)
Le Officine Residence Levante	$14,015	$89	40%	2	1	7	$27	❌	❌	❌	Y / Y	⭐️ 4.6 (10)
Villa L'Olivarosa	$14,289	$72	54%	2	3	3	$54	✅	❌	✅	Y / Y	⭐️ 4.8 (55)
Il giardino della Zia	$12,149	$51	60%	2	1	2	$32	❌	❌	❌	Y / Y	⭐️ 4.5 (18)
Le Officine Residence Ponente	$11,909	$84	36%	2	1	7	$27	❌	❌	❌	Y / Y	⭐️ 4.8 (13)
Tulipano a 100m dal mare,tra Roma, Napoli, isole	$14,315	$64	60%	2	1	3	$65	❌	❌	❌	Y / Y	⭐️ 5 (2)
Villetta al mare con giardino	$16,158	$71	61%	2	1	2	$32	❌	❌	✅	Y / Y	⭐️ 5 (24)
casa vacanze	$10,775	$32	92%	2	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (3)
Oasi in collina e il mare a 5 minuti	$10,248	$70	40%	2	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (17)
cherry house - mulberry	$26,330	$109	66%	2	1	1	$0	❌	❌	✅	Y / Y	⭐️ 4.7 (11)
Agriturismo Pony Ranch 1	$14,711	$111	36%	2	1	5	$32	✅	❌	✅	Y / N	⭐️ 4.2 (12)
“Il Sassolino”sulla spiaggia Super Relax	$18,991	$99	51%	2	1	6	$124	❌	❌	✅	Y / Y	⭐️ 4.3 (19)
DALIA Apartment	$18,189	$72	65%	2	1	2	$33	❌	❌	❌	Y / N	⭐️ 5 (1)
Nice flat near the sea between Rome and Naples.	$9,117	$44	45%	2	1	4	$54	❌	❌	❌	Y / Y	⭐️ 4.8 (7)
Lemontree House - Minturno	$8,081	$48	46%	2	1	2	$0	❌	❌	✅	Y / Y	⭐️ 0 (1)
Mela Verde	$13,436	$66	55%	2	1	3	$75	❌	❌	❌	Y / Y	⭐️ 4.8 (18)
Appartamento fronte mare nel golfo di Gaeta	$26,381	$106	68%	2	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (4)
Mediterranean bush	$20,881	$70	80%	2	1	3	$32	❌	❌	❌	Y / Y	⭐️ 4.8 (33)
Villa Patrizia	$60,136	$242	66%	2	2	1	$108	✅	❌	❌	Y / Y	⭐️ 5 (1)
apartment with sea view	$8,061	$44	49%	2	1	1	$11	❌	❌	❌	Y / Y	⭐️ 4.8 (78)
Chérie Casa Vacanze	$18,666	$60	85%	2	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (9)
Fiordaliso	$15,261	$56	73%	2	1	5	$75	❌	❌	❌	Y / Y	⭐️ 4.8 (5)
Agriturismo Pony Ranch 2	$14,314	$102	38%	2	1	5	$32	✅	❌	✅	Y / N	⭐️ 4 (12)
Villa sul mare	$28,240	$127	56%	2	2	2	$54	❌	❌	✅	Y / N	⭐️ 0 (0)
villa Lidia, barbecue private parking	$19,973	$93	57%	2	2	2	$43	❌	❌	✅	Y / Y	⭐️ 4.9 (20)
Appartamento incantevole con parcheggio gratuito	$12,122	$72	46%	2	1	1	$0	❌	❌	❌	Y / N	⭐️ 4.5 (3)
Nuovo app. in villa 'Limoni' a 100m dal m con wifi	$13,488	$67	55%	2	2	7	$48	❌	❌	✅	Y / Y	⭐️ 5 (5)
la voce del mare	$29,909	$110	73%	2	1	5	$33	❌	❌	❌	Y / Y	⭐️ 5 (10)
Fresco Chalet a 100 mt dal mare con Wi Fi	$7,358	$67	30%	2	1	7	$48	❌	❌	✅	Y / Y	⭐️ 0 (0)
Il mare in giardino - Lavanda	$47,346	$147	88%	2	1	1	$0	❌	❌	❌	Y / N	⭐️ 4.5 (6)
Piccolo Paradiso vista mare in collina	$13,941	$70	35%	2	1	2	$130	❌	❌	❌	Y / Y	⭐️ 4.5 (2)

Via Principe di Piemonte Minturno, Lazio, 04026

2 bed • 2 bath • 4 guests

$15,523

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $75/night at 57% occupancy.Projected nightly rate is $85/night at 50% occupancy.

Occupancy Rate

Top 51% of comparables

Avg Daily Rate

Top 41% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$16,279

Avg annual revenue

50%

Avg occupancy rate

$85

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$5k

$25k

$40k

$60k

$3,105

Profit

Revenue

$15,523

Cleaning

$2,586

Cohost commission

$3,105

Owner payout

$11,176

$0

Cash Investment

Renos & Furnishing

Total