Via Principe di Napoli Puglia, 70044
3 bed • 1.5 bath • 4 guests
Airbnb Investor Score
€28,194
Annual Profit
23.0%
Cap Rate
66.2%
Cash on Cash
€52,337
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is €200/night at 57% occupancy.Projected nightly rate is €227/night at 63% occupancy.
Top 51% of comparables
Top 36% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€52,854
Avg annual revenue
63%
Avg occupancy rate
€227
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€15k
€50k
€90k
€130k
Sign up to see the data on 40 all comparables
€28,195
Profit
Revenue
€52,337
Operating Expenses
€15,610
Operating Income
€36,728
Mortgage & Taxes
€8,533
Profit (Cash Flow)
€28,195
€42,608
Cash Investment
Down Payment
€32,000
Renos & Furnishing
€5,808
Closing Costs
€4,800
Total
€42,608
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
66.17%
Cap Rate
22.95%