Via Piero Foscari Roma, Lazio, 00139
2 bed • 1 bath • 1 guests
Airbnb Investor Score
€20,693
Annual Profit
11.5%
Cap Rate
16.6%
Cash on Cash
€44,666
Annual Revenue
This property is projected to be in the top 44% revenue percentile compared to similar properties nearby.
Projected nightly rate is €110/night at 64% occupancy.Projected nightly rate is €119/night at 69% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€29,485
Avg annual revenue
69%
Avg occupancy rate
€119
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€25k
€35k
€50k
Sign up to see the data on 40 all comparables
€27,481
Profit
Revenue
€44,666
Operating Expenses
€15,272
Operating Income
€29,394
Mortgage & Taxes
€1,913
Profit (Cash Flow)
€27,481
€157,557
Cash Investment
Down Payment
€153,000
Renos & Furnishing
€4,557
Total
€157,557
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
16.63%
Cap Rate
11.52%