BNBCalc Short Term Rental Cohost Analysis Via Piave, Cogliate, Lombardia, 20815

1 bed • 1 bath • 4 guests • $0

BNB

Calc

Report by:

Eleonora

eleonorap.manager@gmail.com

Owner income

$18,660

Per year

This Airbnb could earn an additional

$2,057

Per month vs a Long-Term Rental

Annual Revenue range

$22,328 - $49,885

Annual Revenue

$24,683

Airbtics projects $109/night at 62% occupancy ($24,683). Airbtics predicts this property will perform in the 51% revenue percentile

BNB Calc projects a 62% occupancy rate, $109 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$13,403	$22,328	$31,907	$49,885
Occupancy	47%	64%	76%	89%
Nightly Rate	$76	$93	$112	$149

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
La casa di Andrea	$23,021	$71	86%	1	1	1	$33	❌	❌	❌	Y / N	⭐️ 4.5 (4)
Delizioso appartamento MB-MI	$20,935	$88	65%	1	2	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (22)
Villa Camelia 32 - Apartment Milan&Como	$19,533	$92	54%	1	1	1	$54	❌	❌	✅	Y / Y	⭐️ 5 (21)
Appartamento Saronno - San Dalmazio	$31,022	$163	52%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (4)
Nuovo appartamento tra Milano, Monza e Como	$31,491	$110	75%	1	1	1	$54	❌	❌	❌	N / Y	⭐️ 5 (18)
GG's Home	$23,351	$96	64%	1	1	1	$27	❌	❌	✅	N / Y	⭐️ 4.8 (57)
La Casa di Teresa, Milano, Monza, Como	$16,226	$99	43%	1	1	2	$43	❌	❌	❌	N / Y	⭐️ 4.7 (30)
antica dimora rivisitata del1500	$26,210	$77	93%	1	1	2	$0	❌	❌	✅	Y / Y	⭐️ 4.8 (106)
la casa di antoine	$24,179	$87	75%	1	1	2	$27	❌	❌	❌	N / Y	⭐️ 5 (22)
BEddy & Breakfast 2 - Il Cortino	$18,072	$65	74%	1	1	2	$16	❌	❌	✅	Y / Y	⭐️ 4.9 (79)
Lussuoso monolocale in pieno centro a Saronno	$21,067	$78	69%	1	1	2	$75	❌	❌	❌	Y / Y	⭐️ 4.8 (35)
VINTAGE HOUSE NEL CUORE DELLA CITTÁ DEGLI AMARETTI	$18,700	$65	78%	1	1	2	$11	❌	❌	✅	Y / Y	⭐️ 4.7 (154)
Casa Luna tra Como e Milano	$22,161	$90	66%	1	1	1	$16	❌	❌	❌	Y / Y	⭐️ 4.9 (12)
Appartamento Mansarda Terrazza Corte Solaro Milano	$29,855	$114	70%	1	1	2	$22	❌	❌	✅	Y / Y	⭐️ 4.5 (37)
"La casetta" cottage in the quiet	$16,713	$102	43%	1	1	1	$32	❌	❌	✅	Y / Y	⭐️ 4.7 (315)
La Casa di Lorenza Milano, Monza, Como	$14,878	$109	36%	1	1	2	$43	❌	❌	❌	N / Y	⭐️ 4.7 (174)
[Seveso-Stazione] Design, Wifi & Garage Privato	$60,485	$467	35%	1	1	1	$38	❌	❌	❌	Y / Y	⭐️ 5 (35)
Lussuoso Bilocale con parcheggio gratuito	$19,928	$121	45%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 4.8 (84)
Happy Home Milano Como	$27,055	$132	56%	1	1	1	$0	❌	❌	✅	Y / Y	⭐️ 4.7 (6)
LE RONDINI ☆☆☆☆ [BARLASSINA]	$21,203	$74	76%	1	1	1	$22	❌	❌	✅	Y / Y	⭐️ 5 (44)
Casa25! A convenient location to Milan & Como Lake	$35,542	$117	83%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (164)
Appartamento	$15,131	$78	53%	1	1	2	$0	❌	❌	✅	Y / Y	⭐️ 4.8 (76)
A casa mia appartamento con balcone Silver	$35,209	$148	65%	1	1	1	$0	❌	❌	✅	Y / N	⭐️ 4.8 (13)
Lovely apt. close to Milan, Monza and Como Lake	$12,825	$59	56%	1	2	1	$43	❌	❌	✅	Y / Y	⭐️ 4.8 (39)
Adorable house a few minutes from Milan Centrale	$29,336	$110	70%	1	1	2	$32	❌	❌	✅	Y / N	⭐️ 4.5 (40)
Bilocale vicinanze Milano e Como	$20,653	$57	99%	1	1	3	$0	❌	❌	❌	Y / Y	⭐️ 5 (148)
2 steps from station to Malpensa, Milan, Rho, Como	$30,619	$94	89%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (36)
Monolocale Lentate Sul Seveso - Frazione Camnago	$16,333	$52	84%	1	1	5	$43	❌	❌	❌	Y / Y	⭐️ 4.5 (36)
Appartamento Bovisio Via Comasinella	$36,399	$255	39%	1	2	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (4)
Il Vecchio Cortile Bilocale (Milano - Monza-Como)	$18,737	$52	95%	1	1	2	$32	❌	❌	❌	Y / Y	⭐️ 5 (147)
Smile Home!Graziosa casa con parcheggio e giardino	$15,630	$86	48%	1	1	1	$27	❌	❌	❌	N / Y	⭐️ 5 (5)
CasaChris	$19,282	$99	53%	1	1	3	$5	❌	❌	✅	Y / Y	⭐️ 5 (4)
Casa NonnaFarfalla - monolocale in villa	$12,973	$62	56%	1	1	2	$22	❌	❌	❌	Y / Y	⭐️ 4.8 (42)
Grazioso bilocale 5 posti letto 15 km milano 1park	$11,319	$37	82%	1	1	2	$32	❌	❌	✅	Y / Y	⭐️ 4.8 (244)
Appartamento tra Milano-Como-Rho Fiera-Malpensa	$31,379	$85	99%	1	1	1	$33	❌	❌	✅	Y / Y	⭐️ 5 (24)
Saronno 800 mt dalla stazione	$22,532	$108	57%	1	1	1	$0	❌	❌	✅	Y / N	⭐️ 3.5 (2)
Master room bagno en suite	$10,144	$77	36%	1	2	7	$0	❌	✅	✅	Y / N	⭐️ 0 (0)

Via Piave Cogliate, Lombardia, 20815

1 bed • 1 bath • 4 guests

Inquire about this property

Contact Eleonora

$24,683

Annual Revenue

This property is projected to be in the top 51% revenue percentile compared to similar properties nearby.
Projected nightly rate is $109/night at 62% occupancy.

Occupancy Rate

Top 51% of comparables

Avg Daily Rate

Top 33% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$22,766

Avg annual revenue

62%

Avg occupancy rate

$109

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$5k

$25k

$40k

$60k

$4,937

Profit

Revenue

$24,683

Cleaning

$2,430

Cohost commission

$4,937

Owner payout

$18,660

$0

Cash Investment

Renos & Furnishing

Total