BNBCalc Short Term Rental Cohost Analysis Via per Cuasso al Piano, , Lombardia, 21050

2 bed • 2 bath • 4 guests • $0

BNB

Calc

Owner income

$22,963

Per year

This Airbnb could earn an additional

$2,658

Per month vs a Long-Term Rental

Annual Revenue range

$28,726 - $79,352

Annual Revenue

$31,893

AirDNA projects $107/night at 66% occupancy ($25,793). Airbtics projects $148/night at 59% occupancy ($31,893). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 59% occupancy rate, $148 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$13,980	$28,726	$48,780	$79,352
Occupancy	42%	61%	73%	84%
Nightly Rate	$88	$126	$177	$246

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Casa CarMa	$25,023	$99	68%	2	1	2	$32	❌	❌	❌	Y / Y	⭐️ 4.8 (35)
Appartamento incantevole vista lago: Porto Ceresio	$30,975	$93	91%	2	1	5	$0	❌	❌	❌	Y / Y	⭐️ 4.9 (8)
Romance on the Lakeshore (Honeymoon)	$20,826	$76	69%	2	1	1	$99	❌	❌	✅	Y / Y	⭐️ 4.3 (59)
Miralago Lugano " sporting club"	$42,022	$132	84%	2	1	2	$54	❌	❌	✅	Y / Y	⭐️ 4.9 (21)
Ospitalità nell'azzurro del lago	$25,435	$142	47%	2	1	2	$27	❌	❌	✅	N / N	⭐️ 4.7 (6)
Casa Mora holiday apartment, Lugano Lake Treasure	$10,350	$101	28%	2	1	7	$75	✅	❌	❌	Y / Y	⭐️ 4.8 (28)
Maison Minù	$34,604	$128	73%	2	1	2	$48	❌	❌	❌	Y / Y	⭐️ 4.8 (8)
Casa Angiolina - Apartment Dolce Letargo	$27,259	$266	28%	2	1	1	$0	❌	❌	✅	N / Y	⭐️ 4.8 (82)
Il Pioppo Antico	$28,139	$124	62%	2	1	1	$0	✅	❌	✅	Y / Y	⭐️ 5 (85)
Villa Leone	$51,387	$351	40%	2	3	3	$0	❌	❌	✅	Y / Y	⭐️ 4.8 (57)
Casa Tamara-Rustikales Haus am See	$34,641	$114	68%	2	3	3	$220	❌	❌	❌	Y / Y	⭐️ 4.8 (68)
Affitti brevi - Casa Emy	$19,003	$88	59%	2	1	2	$0	❌	❌	❌	Y / Y	⭐️ 4.9 (20)
Melide On The Lake - Happy.Rentals	$17,778	$95	40%	2	1	1	$215	❌	❌	❌	Y / N	⭐️ 4 (12)
A piece of Bali on Lake Lugano	$22,545	$80	77%	2	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (104)
Traumhaftes Apartment in erster Seelinie, Morcote	$29,409	$140	53%	2	1	2	$187	❌	❌	❌	Y / Y	⭐️ 4.7 (10)
Appartamento vista lago Brusimpiano	$22,710	$85	73%	2	0	3	$0	❌	❌	❌	Y / Y	⭐️ 5 (32)
Lakeview apartment, Major sisters	$27,660	$177	42%	2	2	2	$75	❌	❌	❌	Y / Y	⭐️ 4.8 (30)
Casa vacanze " il Melograno"	$24,412	$94	69%	2	1	3	$22	❌	❌	❌	Y / Y	⭐️ 5 (21)
Schöne 3-Zi-Gartenwohnung mit Pool und Seezugang	$34,580	$213	43%	2	2	3	$66	✅	❌	❌	Y / Y	⭐️ 4.5 (6)
3.5 Zi-Ferienwohnung "Miralago", Morcote	$55,680	$279	47%	2	2	4	$210	✅	❌	❌	Y / N	⭐️ 4 (2)
Verde e Lago	$33,978	$98	92%	2	1	6	$75	❌	❌	❌	Y / Y	⭐️ 5 (50)
Trilocale vista mozzafiato "Monet e Van Gogh"	$45,520	$159	78%	2	1	2	$32	❌	❌	✅	N / Y	⭐️ 5 (54)
2-bdr apt on Lugano Lake with SUP & boat rent	$21,608	$144	41%	2	1	2	$0	❌	❌	✅	Y / Y	⭐️ 4.2 (11)
Holiday house with palm garden on Lake Lugano	$21,203	$116	43%	2	2	7	$92	❌	❌	❌	N / Y	⭐️ 4.8 (7)
Appartamento "Ca' Sistina" Blue a Morcote	$27,831	$213	34%	2	2	2	$121	❌	❌	✅	Y / Y	⭐️ 4.7 (59)
appartamento Casa del Sole	$19,216	$75	70%	2	1	2	$0	❌	❌	✅	Y / Y	⭐️ 5 (29)
Franco by Interhome	$30,294	$89	93%	2	2	1	$0	❌	❌	❌	Y / Y	⭐️ 4.7 (22)
Casa vacanza “Rifugio da Giada”	$29,093	$87	90%	2	1	2	$54	❌	✅	❌	Y / Y	⭐️ 5 (53)
Lake View 42	$32,529	$202	44%	2	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (2)
Stunning view & OASIS of Nature & Peace, Detached	$37,672	$138	73%	2	1	5	$116	❌	❌	❌	Y / Y	⭐️ 4.9 (115)
Appartamento a Morcote "Zen"	$33,435	$244	36%	2	1	1	$144	❌	❌	✅	Y / Y	⭐️ 0 (2)
Fiorita by Interhome	$59,314	$219	74%	2	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (2)
Relax between lake and mountain	$19,126	$78	67%	2	1	2	$0	❌	✅	❌	Y / Y	⭐️ 4.8 (41)
Sunflower's House - Family	$18,532	$83	61%	2	1	2	$0	❌	❌	❌	N / N	⭐️ 0 (1)
Lake Vibes for Families	$25,443	$88	79%	2	1	2	$0	❌	❌	❌	Y / Y	⭐️ 0 (2)
Paradise by the Lake Lugano	$39,544	$148	73%	2	1	1	$0	✅	❌	❌	N / Y	⭐️ 0 (7)
Morcote Magic View - Happy.Rentals	$85,948	$484	48%	2	2	1	$299	✅	❌	❌	Y / Y	⭐️ 4.5 (34)
Fiorita Cosy by Interhome	$21,620	$179	33%	2	1	1	$0	❌	❌	❌	Y / Y	⭐️ 4.3 (3)
Apt. with lake view in Melide (Isabella Apt)	$26,870	$148	47%	2	1	1	$99	❌	❌	✅	Y / Y	⭐️ 4.7 (8)
Cà Rosina Casavacanze CIN: IT012024c2QW54KCLE	$10,829	$72	40%	2	2	3	$43	❌	❌	✅	Y / Y	⭐️ 5 (2)

Via per Cuasso al Piano Lombardia, 21050

2 bed • 2 bath • 4 guests

$31,893

Annual Revenue

BNBCalc predicts this property will get $148 per night with 59% occupancy, putting it in the top 49% revenue percentile compared to similar properties nearby.

Occupancy Rate

Top 53% of comparables

Avg Daily Rate

Top 33% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$30,601

Avg annual revenue

59%

Avg occupancy rate

$148

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$10k

$35k

$60k

$85k

$6,379

Profit

Revenue

$31,893

Cleaning

$3,895

Cohost commission

$6,379

Owner payout

$22,963

$0

Cash Investment

Renos & Furnishing

Total