33 Via Nicotera Acciaroli, Campania, 84068
2 bed • 1 bath • 4 guests
Airbnb Investor Score
€14,783
Annual Profit
10.7%
Cap Rate
40.2%
Cash on Cash
€40,352
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €192/night at 29% occupancy ($20,287.31). Airbtics projects €178/night at 45% occupancy ($21,926).
Top 26% of comparables
Top 28% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€22,829
Avg annual revenue
45%
Avg occupancy rate
€134
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€25k
€40k
€60k
Sign up to see the data on 40 all comparables
€23,959
Profit
Revenue
€40,352
Operating Expenses
€14,593
Operating Income
€25,759
Mortgage & Taxes
€1,800
Profit (Cash Flow)
€23,959
€52,467
Cash Investment
Down Payment
€48,000
Renos & Furnishing
€4,467
Total
€52,467
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
40.15%
Cap Rate
10.73%