BNBCalc Short Term Rental Cohost Analysis Via Nazionale, 506, San Pietro, Province of Brescia, Italy

2 bed • 1 bath • 1 guests • $0

BNB

Calc

Report by:

Eleonora

eleonorap.manager@gmail.com

Owner income

$21,743

Per year

This Airbnb could earn an additional

$2,517

Per month vs a Long-Term Rental

Annual Revenue range

$26,034 - $65,025

Annual Revenue

$30,198

AirDNA projects $172/night at 31% occupancy ($19,474). Airbtics projects $156/night at 53% occupancy ($30,198). Airbtics predicts this property will perform in the 48% revenue percentile

BNB Calc projects a 53% occupancy rate, $156 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$19,207	$26,034	$43,320	$65,025
Occupancy	45%	52%	60%	73%
Nightly Rate	$114	$132	$190	$234

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Appartamento panoramico a 150mt dalle piste	$30,695	$118	65%	2	1	3	$86	❌	❌	✅	Y / Y	⭐️ 5 (37)
APPARTAMENTO AI PIEDI DELLA SEGGIOVIA BARADELLO	$18,649	$122	39%	2	1	3	$32	❌	❌	❌	N / Y	⭐️ 4.5 (68)
Residence Valtellina - Salita Baradello	$19,093	$144	33%	2	2	1	$97	❌	❌	✅	N / Y	⭐️ 4.5 (7)
Cozy apartment in Aprica with WiFi	$58,808	$309	52%	2	1	1	$0	❌	❌	✅	Y / N	⭐️ 5 (4)
Ampio appartamento vicino piste	$19,290	$105	49%	2	1	1	$54	❌	❌	✅	Y / Y	⭐️ 4 (8)
Comodo appartamento sulle piste!	$47,930	$207	61%	2	1	3	$65	❌	❌	✅	Y / Y	⭐️ 4.7 (11)
Trilocale centralissimo tra Palabione e Campetti	$27,117	$111	60%	2	1	3	$86	❌	❌	✅	Y / Y	⭐️ 5 (93)
Agriturismo Piangembro	$13,798	$64	55%	2	1	1	$48	❌	❌	✅	Y / Y	⭐️ 5 (10)
Trilocale nel centro di Aprica	$77,332	$221	93%	2	1	2	$65	❌	❌	✅	Y / Y	⭐️ 5 (3)
Europa - ristrutturato nuovo - vicino piste	$29,234	$166	47%	2	1	1	$75	❌	❌	✅	N / Y	⭐️ 5 (11)
CASA APRICA ZONA IMPIANTI BARADELLO	$17,528	$86	53%	2	1	31	$32	❌	❌	✅	Y / N	⭐️ 4 (19)
Aprica 3 rooms 6 beds and garage	$31,429	$119	67%	2	1	2	$86	❌	❌	✅	Y / Y	⭐️ 5 (64)
Affitto appartamento Aprica (SO)	$17,638	$109	41%	2	1	2	$70	❌	❌	✅	Y / Y	⭐️ 5 (15)
Maranta - centralissimo vicino a piste da sci	$20,393	$110	48%	2	1	1	$75	❌	❌	✅	Y / Y	⭐️ 4 (5)
Casa Plona - Trilocale "IL 4"	$28,384	$165	47%	2	1	1	$0	❌	❌	✅	Y / Y	⭐️ 5 (47)
Trilocale Super Panoramico in Aprica Centro	$24,732	$94	71%	2	1	2	$38	❌	❌	❌	N / Y	⭐️ 5 (25)
Appartamento incantevole con vista	$22,322	$129	46%	2	1	2	$75	❌	❌	✅	Y / Y	⭐️ 5 (57)
Appartamento incantevole in centro Aprica	$18,764	$138	36%	2	1	2	$54	❌	❌	❌	Y / Y	⭐️ 5 (16)
Trilocale "Casa del Sole" in Aprica / Baradello	$27,365	$116	63%	2	2	2	$22	❌	❌	✅	Y / Y	⭐️ 5 (14)
Tablà: confort ed eleganza a 100 mt dagli impianti	$31,545	$249	34%	2	1	2	$54	❌	❌	❌	Y / Y	⭐️ 0 (0)
Ampio trilocale ben arredato+box+deposito sci	$19,582	$107	50%	2	1	31	$0	❌	❌	✅	Y / Y	⭐️ 5 (19)
GRAZIOSO BILOCALE NELLA NATURA	$20,701	$107	52%	2	1	2	$75	❌	❌	❌	Y / Y	⭐️ 4.9 (57)
Condominio Baradello (Aprica)	$19,204	$99	53%	2	1	5	$0	❌	❌	❌	N / Y	⭐️ 5 (12)
Villetta a schiera, giardino privato e box doppio	$22,223	$132	46%	2	1	2	$0	❌	❌	✅	Y / Y	⭐️ 5 (16)
Aprica. Trilocale vicino alle piste	$42,679	$124	92%	2	1	5	$33	❌	❌	❌	Y / Y	⭐️ 4.8 (7)
Appartamento Aprica Centro	$29,248	$165	45%	2	1	31	$54	❌	❌	❌	Y / Y	⭐️ 0 (2)
Sweet Nonna's Central Apartment	$24,339	$133	50%	2	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (8)
2 bedroom awesome apartment in Aprica	$58,618	$308	52%	2	1	1	$0	❌	❌	❌	N / Y	⭐️ 0 (0)
Chez nous - Sky Bus free	$38,031	$170	59%	2	2	5	$97	✅	❌	❌	Y / Y	⭐️ 5 (16)
Orobie - very central ski area - WiFi- garage	$33,269	$166	54%	2	1	1	$75	❌	❌	✅	Y / Y	⭐️ 4.5 (20)
Modern Chalet: elegante mansarda ad Aprica	$78,446	$203	100%	2	2	3	$102	✅	❌	❌	Y / Y	⭐️ 4.6 (7)
Aprica - La casetta di Tommy	$23,860	$123	53%	2	1	3	$0	❌	❌	❌	Y / Y	⭐️ 4.5 (6)
Elegante trilo Aprica fronte piste SANIFICATO	$38,996	$233	45%	2	1	4	$86	❌	❌	❌	Y / Y	⭐️ 5 (11)
TRILOCALE APRICA - Corso Roma	$34,416	$146	64%	2	1	2	$54	❌	❌	❌	Y / Y	⭐️ 4.8 (47)
Trilocale centro Aprica	$42,888	$126	93%	2	1	5	$0	❌	❌	✅	Y / Y	⭐️ 0 (0)
[APRICA] Appartamento in mezzo al verde	$46,337	$211	60%	2	1	31	$54	❌	❌	❌	Y / N	⭐️ 0 (0)

506 Via Nazionale San Pietro, Lombardia, 25040

2 bed • 1 bath • 1 guests

Inquire about this property

Contact Eleonora

$30,198

Annual Revenue

This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is $172/night at 31% occupancy.Projected nightly rate is $156/night at 53% occupancy.

Occupancy Rate

Top 44% of comparables

Avg Daily Rate

Top 38% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$30,870

Avg annual revenue

53%

Avg occupancy rate

$156

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$15k

$35k

$55k

$80k

$6,040

Profit

Revenue

$30,198

Cleaning

$3,760

Cohost commission

$6,040

Owner payout

$21,743

$0

Cash Investment

Renos & Furnishing

Total