Via Matteotti Rho, Lombardia, 20017
2 bed • 2 bath • 6 guests
Airbnb Investor Score
€6,948
Annual Profit
9.6%
Cap Rate
16.6%
Cash on Cash
€28,201
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects €110/night at 60% occupancy ($24,117.06). Airbtics projects €129/night at 60% occupancy ($28,201).
Top 51% of comparables
Top 23% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€28,860
Avg annual revenue
60%
Avg occupancy rate
€128
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€35k
€55k
€85k
Sign up to see the data on 40 all comparables
€6,949
Profit
Revenue
€28,201
Operating Expenses
€12,559
Operating Income
€15,642
Mortgage & Taxes
€8,693
Profit (Cash Flow)
€6,949
€41,817
Cash Investment
Down Payment
€32,600
Renos & Furnishing
€4,327
Closing Costs
€4,890
Total
€41,817
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
16.61%
Cap Rate
9.59%