BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Investment Analysis Via Marchese di Montrone, 11, Bari, Metropolitan City of Bari, Italy

3 bed • 3 bath • 5 guests • €500,000

BNB

Calc

Annual Revenue

€43,553

Profit (Cash Flow)

€25,606

Cap Rate

5.9%

Annual Revenue

€43,553

AirDNA projects €184/night at 73% occupancy ($49,188). Airbtics projects €151/night at 79% occupancy ($43,553). Airbtics predicts this property will perform in the 49% revenue percentile

BNB Calc projects a 79% occupancy rate, €151 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€21,571€41,753€66,696€85,349
Occupancy68%81%87%95%
Nightly Rate€86€139€207€243

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Sparano Top Class 8

No image available

€22,562
€64
91%
311€66❌✅✅Y / Y⭐️ 5 (80)
Dimora Manzoni - Bari Center

No image available

€81,135
€269
82%
322€67❌❌❌N / N⭐️ 5 (6)
BETEL HOUSE - Bari Central Apartment

No image available

€34,486
€114
82%
311€28❌❌❌Y / Y⭐️ 5 (44)
SuiteHouse78 Intero appartamento con giardino

No image available

€53,075
€148
97%
311€19❌❌✅Y / Y⭐️ 4.5 (9)
Argiro exclusive suite

No image available

€21,713
€64
87%
331€66❌❌✅Y / Y⭐️ 5 (31)
PetinoInApulia - Appartamento per famiglie e amici

No image available

€39,670
€164
65%
311€38❌❌✅Y / Y⭐️ 4.5 (30)
LT SAX 2 - appartamento per 6 (gruppo/famiglia)

No image available

€62,805
€212
81%
322€0❌❌✅N / Y⭐️ 5 (7)
Vista Borgo Antico

No image available

€69,904
€207
91%
332€100❌❌❌N / Y⭐️ 4.5 (45)
Abate Luxury Interno 3

No image available

€51,643
€190
74%
323€48❌❌❌Y / Y⭐️ 5 (57)
Il Posto Fisso.Alloggio incantevole con vasca idro

No image available

€51,274
€237
59%
321€0❌✅❌N / Y⭐️ 4.6 (46)
maison flores deluxe

No image available

€34,642
€122
77%
311€57❌✅✅N / Y⭐️ 0 (1)
Home Abate Gimma 170

No image available

€76,091
€207
99%
31.51€28❌❌✅Y / Y⭐️ 4.5 (10)
HOME TAWN luxury apartment

No image available

€56,528
€259
59%
342€48❌❌❌Y / Y⭐️ 5 (5)
Borgo degli Svevi apartment

No image available

€47,219
€179
72%
312€0❌❌❌N / Y⭐️ 4.5 (9)
Corte Serra

No image available

€57,870
€207
76%
322€19❌❌❌N / Y⭐️ 5 (11)
Appartamento Pietra di mare - Affitti Brevi Italia

No image available

€29,228
€124
63%
31.51€24❌❌❌Y / Y⭐️ 5 (5)
BARI GRAND CENTRAL APARTMENT - JACUZZI - FREE WIFI

No image available

€77,633
€236
90%
322€0❌✅❌N / Y⭐️ 5 (111)
Suite House 78 Appartamento con giardino riservato

No image available

€49,878
€141
96%
311€14❌❌✅Y / Y⭐️ 5 (33)
Classy Apartment - Bari Centro

No image available

€16,845
€69
64%
311€48❌❌❌Y / Y⭐️ 4.5 (11)
Terrazzini in corte (House nel centro di Bari)

No image available

€23,894
€76
86%
312€0❌❌❌N / Y⭐️ 5 (348)
Star House - Bari Centro

No image available

€30,245
€99
82%
311€48❌❌❌Y / Y⭐️ 4.5 (3)
CconfortHotels SkyLine

No image available

€56,992
€264
59%
321€0❌❌✅Y / Y⭐️ 5 (9)
Manzoni House

No image available

€34,718
€104
90%
321€19❌❌❌Y / Y⭐️ 5 (8)
Sisters Residence

No image available

€65,922
€234
77%
332€0❌❌❌N / Y⭐️ 5 (98)
Casa Cinzia Exclusive APT facing the seafront

No image available

€55,169
€172
87%
31.51€71❌❌❌Y / Y⭐️ 4.5 (80)
3Bdrm/3Baths BariBello Apartment

No image available

€102,160
€288
97%
333€0❌❌❌Y / Y⭐️ 5 (33)
Palazzo Manzoni 900 Apartment III

No image available

€33,288
€99
92%
332€0❌❌❌N / Y⭐️ 5 (70)
Corso Vittorio Apartment

No image available

€42,722
€205
57%
311€0❌❌❌Y / Y⭐️ 5 (7)
Daniel's Apartment One

No image available

€27,072
€87
83%
311€34❌❌❌Y / Y⭐️ 4.5 (35)
Apartment with Terrace

No image available

€28,245
€92
84%
31.53€10❌❌❌Y / Y⭐️ 4.5 (35)
Movies & Books Stylish House with Jacuzzi

No image available

€18,868
€57
85%
321€62❌✅❌Y / Y⭐️ 4.5 (53)
A casa dei nonni - nel centro di Bari -

No image available

€48,735
€188
69%
323€48❌❌❌Y / Y⭐️ 5 (80)
Vuemme 149 Appartamento nel cuore di Bari

No image available

€34,110
€116
80%
323€38❌❌❌Y / Y⭐️ 5 (50)
5 minutes from Central Station (Flat)

No image available

€27,078
€85
87%
312€14❌❌❌Y / Y⭐️ 4.5 (147)
brigida5

No image available

€20,324
€70
78%
321€19❌❌❌Y / Y⭐️ 5 (64)
Prestigioso con vista parco central

No image available

€21,141
€85
68%
313€38❌✅❌Y / Y⭐️ 5 (133)
Casa Lucia, pieno centro in stabile d'epoca.

No image available

€12,359
€49
66%
31.52€14❌❌❌N / Y⭐️ 5 (85)
La Casa di Beba

No image available

€31,995
€138
63%
31.52€34❌❌✅Y / Y⭐️ 5 (60)
Ultima one boat one dream

No image available

€84,812
€242
95%
322€19❌❌❌N / Y⭐️ 5 (6)
Bari Design City Centre Casatuabari

No image available

€21,794
€84
70%
313€28❌❌❌Y / Y⭐️ 5 (38)

Return Metrics

123.14% cash on cash return is a excellent return over the next 1 year

Investment Value Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€25,606€51,212€76,818€102,424€128,031€256,062€768,187
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€15,000€30,450€46,363€62,754€79,637€171,958€713,631
Total Return€NaN€NaN€NaN€NaN€NaN€NaN€NaN

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

123.14%

Cap Rate

5.87%

Return on Investment

195.27%

property-location

11 Via Marchese di Montrone Bari, Puglia, 70122

3 bed • 3 bath • 5 guests

380

Airbnb Investor Score

€25,606

Annual Profit

5.9%

Cap Rate

123.1%

Cash on Cash

€43,553

Annual Revenue

This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects €184/night at 73% occupancy ($49,188.7). Airbtics projects €151/night at 79% occupancy ($43,553).

Top 56% of comparables

Top 46% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€43,896

Avg annual revenue

79%

Avg occupancy rate

€151

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€40k

€70k

€105k

Sign up to see the data on 40 all comparables

€25,606

Profit

Revenue

€43,553

Operating Expenses

€14,197

Operating Income

€29,356

Mortgage & Taxes

€3,750

Profit (Cash Flow)

€25,606

€5,794

Cash Investment

Down Payment

€0

Renos & Furnishing

€5,794

Total

€5,794

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

0%

Cash on Cash Return

123.14%

Cap Rate

5.87%

Profit (Cummulative)

€25,606

€NaN

€5,794

€15,000

€0

Total Gain

€40,606