Via Luigi Giuseppe Faravelli Milano, Lombardia, 20149
3 bed • 3.5 bath • 6 guests
Airbnb Investor Score
€14,948
Annual Profit
6.3%
Cap Rate
4.0%
Cash on Cash
€124,169
Annual Revenue
This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
AirDNA projects €244/night at 57% occupancy ($50,770.11). Airbtics projects €303/night at 70% occupancy ($77,568).
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€77,851
Avg annual revenue
70%
Avg occupancy rate
€303
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€25k
€80k
€140k
€200k
Sign up to see the data on 40 all comparables
€14,949
Profit
Revenue
€124,169
Operating Expenses
€23,889
Operating Income
€100,280
Mortgage & Taxes
€85,331
Profit (Cash Flow)
€14,949
€374,392
Cash Investment
Down Payment
€320,000
Renos & Furnishing
€6,392
Closing Costs
€48,000
Total
€374,392
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
3.99%
Cap Rate
6.26%