Via Luigi Angeloni Roma, Lazio, 00149
2 bed β’ 2 bath β’ 5 guests
Airbnb Investor Score
$5,202
Annual Profit
5785.9%
Cap Rate
106.2%
Cash on Cash
$17,824
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects $153/night at 64% occupancy ($35,764.69). Airbtics projects $157/night at 73% occupancy ($41,860).
Top 31% of comparables
Top 96% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$41,703
Avg annual revenue
73%
Avg occupancy rate
$157
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$10k
$40k
$70k
$100k
Sign up to see the data on 40 all comparables
$5,202
Profit
Revenue
$17,824
Operating Expenses
$12,617
Operating Income
$5,207
Mortgage & Taxes
$5
Profit (Cash Flow)
$5,202
$4,897
Cash Investment
Down Payment
$18
Renos & Furnishing
$4,876
Closing Costs
$3
Total
$4,897
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
106.24%
Cap Rate
5,785.86%