BNBCalc Short Term Rental Cohost Analysis Via Leonardo Bianchi, Napoli, Campania, 80131

1 bed • 1 bath • 4 guests • $0

BNB

Calc

Owner income

$23,384

Per year

This Airbnb could earn an additional

$2,706

Per month vs a Long-Term Rental

Annual Revenue range

$23,988 - $41,137

Annual Revenue

$32,477

AirDNA projects $71/night at 66% occupancy ($17,115). Airbtics projects $94/night at 65% occupancy ($22,316). Airbtics predicts this property will perform in the 44% revenue percentile

BNB Calc projects a 78% occupancy rate, $114 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$15,921	$23,988	$33,187	$41,137
Occupancy	55%	70%	78%	83%
Nightly Rate	$78	$92	$114	$133

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Junior Suite	$32,482	$116	75%	1	1	2	$32	❌	❌	✅	Y / Y	⭐️ 5 (27)
Le Note di ELisa	$26,890	$79	93%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (20)
Sweet (Vegan) Home	$11,866	$53	60%	1	1	1	$13	❌	❌	✅	N / Y	⭐️ 4.9 (31)
Book room art Loft stiloso collina Vomero	$19,139	$93	55%	1	1	1	$11	❌	❌	❌	N / Y	⭐️ 4.5 (37)
Nicoletta Guest House Vomero	$17,148	$83	55%	1	1	1	$22	❌	❌	✅	Y / Y	⭐️ 5 (38)
[Black Friday] A jewel of elegance at the Vomero	$21,771	$143	40%	1	1	1	$38	❌	❌	❌	Y / Y	⭐️ 5 (9)
Il cortiletto al Vomero	$22,086	$74	80%	1	1	1	$22	❌	❌	❌	N / Y	⭐️ 5 (83)
Casa di Lù - Intero appartamento al Vomero	$13,245	$47	77%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (311)
Delizioso appartamento a Napoli	$40,931	$133	83%	1	1	1	$22	❌	❌	❌	Y / Y	⭐️ 5 (10)
VOMERO~Rossini	$26,393	$170	40%	1	2	1	$43	❌	❌	❌	Y / Y	⭐️ 5 (3)
Philip Royal 2	$35,875	$125	78%	1	1	1	$5	❌	❌	❌	N / Y	⭐️ 4.5 (79)
Tropical Apartment	$23,930	$79	82%	1	1	3	$22	❌	❌	❌	N / Y	⭐️ 5 (55)
Gloria’s Home - Vomero	$28,284	$84	92%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 4.9 (149)
Casetta Partenopea - Napoli, Vomero	$28,571	$81	96%	1	1	2	$11	❌	❌	✅	N / Y	⭐️ 5 (30)
Casina Rossa Appartamento Procida	$28,626	$98	78%	1	1	1	$38	❌	❌	✅	Y / Y	⭐️ 4.5 (6)
Casina Rossa Appartamento Capri	$25,322	$92	73%	1	1	1	$49	❌	❌	✅	Y / Y	⭐️ 4.5 (8)
neruda chic house vomero	$31,703	$122	71%	1	2	3	$0	❌	❌	✅	N / Y	⭐️ 5 (7)
Lily Apartment Napoli	$29,288	$142	55%	1	1	3	$43	❌	❌	✅	Y / Y	⭐️ 5 (7)
Terrazza Paradiso	$47,726	$163	80%	1	1.5	3	$0	❌	❌	❌	Y / Y	⭐️ 0 (1)
LuLiFeMa case vacanze napoli	$16,931	$63	72%	1	1	31	$43	❌	❌	✅	N / Y	⭐️ 5 (44)
Casa Paradiso	$23,734	$131	49%	1	1	31	$22	❌	❌	✅	N / Y	⭐️ 0 (2)
Casa Nocelle, boutique and luxury tiny apartment	$17,264	$84	56%	1	1	1	$22	❌	❌	✅	Y / Y	⭐️ 5 (61)
La casa di Terry	$16,294	$53	84%	1	1	1	$0	❌	❌	✅	N / Y	⭐️ 5 (4)
La casa di Mary	$16,227	$67	65%	1	1	1	$22	❌	❌	❌	Y / Y	⭐️ 5 (26)
Casina Rossa Appartamento Ischia	$25,069	$114	58%	1	1	1	$38	❌	❌	✅	Y / Y	⭐️ 4.5 (7)
La casetta di Virginia	$16,533	$54	81%	1	1	2	$48	❌	❌	✅	Y / Y	⭐️ 5 (18)
Raggio di sole	$18,654	$102	48%	1	1	2	$32	❌	✅	❌	Y / Y	⭐️ 5 (9)
Attico Al Vomero 2	$27,180	$93	78%	1	1	1	$32	❌	❌	✅	N / Y	⭐️ 4.5 (12)
Casa Parthenope - Napoli city center (apartment)	$16,824	$76	59%	1	1	2	$22	❌	❌	✅	Y / Y	⭐️ 5 (22)
Napoli SOPRA&SOTTO posizione centrale e comoda!	$28,020	$93	82%	1	1	2	$11	❌	❌	✅	Y / Y	⭐️ 5 (44)
Appartamento Fiorhouse Mimosa Napoli Colli Aminei	$22,719	$94	65%	1	1	2	$32	❌	❌	✅	Y / Y	⭐️ 5 (46)
DIVAS appartamento	$14,100	$66	57%	1	1	2	$27	❌	❌	❌	Y / Y	⭐️ 5 (82)
Attico al Vomero 3	$25,432	$94	72%	1	1	1	$33	❌	❌	✅	N / Y	⭐️ 4 (4)
Modern Loft	$11,990	$84	39%	1	1	1	$0	❌	❌	❌	N / Y	⭐️ 4.6 (148)
Green Spera Apartment	$29,974	$121	66%	1	1	2	$32	❌	❌	❌	Y / Y	⭐️ 5 (14)
La Collina di Parthenope Vomero(Colazione inclusa)	$17,020	$84	54%	1	1	1	$22	❌	❌	❌	Y / Y	⭐️ 5 (65)
Desert Apartment	$20,965	$80	71%	1	1	2	$22	❌	❌	❌	Y / Y	⭐️ 5 (31)
Rosa room luxury suite	$17,996	$71	69%	1	1	1	$22	❌	❌	❌	Y / Y	⭐️ 4.5 (21)

Via Leonardo Bianchi Napoli, Campania, 80131

1 bed • 1 bath • 4 guests

$32,477

Annual Revenue

This property is projected to be in the top 44% revenue percentile compared to similar properties nearby.
Projected nightly rate is $71/night at 66% occupancy.Projected nightly rate is $94/night at 65% occupancy.

Occupancy Rate

Top 31% of comparables

Avg Daily Rate

Top 26% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$22,723

Avg annual revenue

65%

Avg occupancy rate

$94

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$5k

$20k

$35k

$50k

$6,495

Profit

Revenue

$32,477

Cleaning

$3,942

Cohost commission

$6,495

Owner payout

$23,384

$0

Cash Investment

Renos & Furnishing

Total