BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Investment Analysis Via Italia, Biella, Province of Biella, Italy

1 bed • 1 bath • 1 guests • €32,000

BNB

Calc

Annual Revenue

€14,912

Profit (Cash Flow)

€2,016

Cap Rate

11.6%

Annual Revenue

€14,912

AirDNA projects €56/night at 65% occupancy ($13,402). Airbtics projects €61/night at 67% occupancy ($14,911). Airbtics predicts this property will perform in the 46% revenue percentile

BNB Calc projects a 67% occupancy rate, €61 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€10,518€15,761€20,976€25,150
Occupancy57%69%79%85%
Nightly Rate€49€61€71€79

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
San Filippo Industry Style via Italia 43

No image available

€16,424
€55
79%
111€13❌❌✅Y / Y⭐️ 4.9 (55)
Suite del pirata

No image available

€10,696
€39
72%
111€10❌❌✅Y / Y⭐️ 4.7 (17)
ALLOGGIO MAIA CENTRO BIELLA

No image available

€8,265
€63
36%
111€0❌❌❌Y / Y⭐️ 4.5 (27)
Centralissimo, zona pedonale con terrazzo

No image available

€15,134
€45
90%
111€10❌❌❌Y / Y⭐️ 5 (307)
Paradise, nel cuore pulsante della Città di Biella

No image available

€12,667
€71
48%
112€14❌❌✅Y / Y⭐️ 5 (68)
La Piazzetta, il centro di Biella

No image available

€12,182
€43
76%
112€10❌❌❌Y / N⭐️ 4.5 (43)
Appartamento il Campanile centro storico Biella

No image available

€15,113
€65
64%
112€0❌❌❌N / Y⭐️ 5 (45)
Al Sogno

No image available

€12,740
€38
91%
112€10❌❌✅Y / N⭐️ 3.5 (3)
San Filippo Studio Biella Centro

No image available

€17,685
€71
67%
112€20❌❌❌Y / Y⭐️ 5 (6)
La Casetta di Riva con parcheggio interno

No image available

€15,962
€74
58%
112€20❌❌❌Y / Y⭐️ 5 (28)
Centro biella riservato

No image available

€14,694
€60
65%
112€20❌❌✅Y / Y⭐️ 4.5 (36)
Casa della Ludo Biella

No image available

€15,270
€64
64%
111€10❌❌✅Y / Y⭐️ 4.5 (10)
La Casa del Bersagliere - Appartament

No image available

€23,772
€71
81%
111€56❌❌❌Y / Y⭐️ 5 (18)
[Historical Center] Bright space at the Piazzo

No image available

€10,491
€46
57%
111€34❌❌✅Y / Y⭐️ 5 (29)
Quick Home Orchidea

No image available

€19,498
€64
80%
111€20❌❌❌Y / Y⭐️ 5 (7)
L'appartamento di ringhiera

No image available

€17,262
€65
72%
111€20❌❌❌Y / Y⭐️ 5 (47)
Biella6

No image available

€13,728
€82
46%
111€0❌❌❌Y / Y⭐️ 5 (2)
Cozy & hygge apartment, in the historic center

No image available

€13,554
€62
57%
112€29❌❌✅Y / Y⭐️ 5 (12)
Confortevole nel cuore di Biella, WIFI!

No image available

€18,157
€72
67%
112€20❌❌❌Y / Y⭐️ 5 (124)
Quick Home - Appartamento Edera

No image available

€23,628
€70
90%
111€20❌❌❌Y / Y⭐️ 5 (10)
L'angolo di Erika

No image available

€21,037
€79
72%
112€20❌❌✅Y / Y⭐️ 5 (18)
Best central and reserved Loft. Top in town!

No image available

€14,561
€48
80%
112€14❌❌❌N / Y⭐️ 5 (108)
Piccolo Loft del Borgo

No image available

€16,388
€54
81%
111€14❌❌❌Y / Y⭐️ 5 (47)
Appartamento comodo I servizi

No image available

€14,205
€55
71%
111€0❌❌✅N / Y⭐️ 4.8 (6)
Casa Bottalino - house with garden

No image available

€20,350
€76
73%
111€0❌❌❌Y / Y⭐️ 5 (39)
Un piccolo angolo nel centro

No image available

€14,899
€47
84%
112€14❌❌❌Y / Y⭐️ 5 (27)
ZERO15 - il Cuore di Biella

No image available

€11,178
€43
71%
112€0❌❌❌Y / Y⭐️ 4 (5)
Casa Vignetto Biella

No image available

€20,323
€58
93%
111€10❌❌✅Y / Y⭐️ 5 (16)
Spazioso appartamento nel cuore di Biella

No image available

€19,397
€100
51%
111€34❌❌❌Y / Y⭐️ 4.5 (14)
The Secret Garden Biella

No image available

€12,460
€47
70%
122€11❌❌❌Y / Y⭐️ 4.8 (11)
L'appartamento di Sant'Agata

No image available

€11,256
€35
85%
112€29❌❌✅Y / Y⭐️ 5 (75)
Il Nido del Borgo

No image available

€11,794
€52
62%
111€0❌❌❌Y / Y⭐️ 4.5 (11)
Luminoso Loft in Centro con terrazzo e giardino

No image available

€17,003
€97
48%
111€0❌❌❌N / Y⭐️ 5 (4)
Appartamento in centro Biella

No image available

€14,594
€88
43%
1131€20❌❌✅N / N⭐️ 0 (2)
Flat with characteristic vaulted ceiling

No image available

€15,700
€61
67%
114€39❌❌✅Y / Y⭐️ 5 (27)
Appartamento Narciso

No image available

€15,141
€65
61%
111€20❌❌❌N / Y⭐️ 0 (1)
Ca di Biella, mansarda di charme.

No image available

€10,104
€54
49%
111€14❌❌✅Y / Y⭐️ 5 (19)
Casa Timo

No image available

€13,019
€50
70%
111€10❌❌✅Y / Y⭐️ 5 (26)
La Tana in città

No image available

€13,604
€55
68%
111€0❌❌✅Y / Y⭐️ 5 (14)

Return Metrics

19.73% cash on cash return is a great return over the next 1 year

Investment Value Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€2,015€4,031€6,047€8,063€10,079€20,158€60,474
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€25,599€25,599€25,599€25,599€25,599€25,599€25,599
Down Payment€6,400€6,400€6,400€6,400€6,400€6,400€6,400
Property Appreciation€960€1,948€2,967€4,016€5,096€11,005€45,672
Total Return€34,975€37,980€41,014€44,079€47,175€63,163€138,147

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

19.73%

Cap Rate

11.63%

Return on Investment

33.53%

property-location

Via Italia Biella, Piemonte, 13900

1 bed • 1 bath • 1 guests

124

Airbnb Investor Score

€2,015

Annual Profit

11.6%

Cap Rate

19.7%

Cash on Cash

€14,912

Annual Revenue

This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
AirDNA projects €56/night at 65% occupancy ($13,402.73). Airbtics projects €61/night at 67% occupancy ($14,911).

Top 58% of comparables

Top 51% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€15,015

Avg annual revenue

67%

Avg occupancy rate

€61

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€5k

€10k

€20k

€25k

Sign up to see the data on 40 all comparables

€2,016

Profit

Revenue

€14,912

Operating Expenses

€11,189

Operating Income

€3,722

Mortgage & Taxes

€1,707

Profit (Cash Flow)

€2,016

€10,217

Cash Investment

Down Payment

€6,400

Renos & Furnishing

€2,857

Closing Costs

€960

Total

€10,217

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

0%

Cash on Cash Return

19.73%

Cap Rate

11.63%

Profit (Cummulative)

€2,016

€25,600

€2,857

€960

€0

Total Gain

€3,427

🤩

Your free analysis is ready!

Sign in to view your property analysis

Your email address

By signing in, you agree to our Terms of Service