BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Rental Arbitrage Analysis Via Gregorio VII, Roma, Lazio, 00165

2 bed • 2 bath • 6 guests • €0

BNB

Calc

Annual Revenue

€41,978

Profit (Cash Flow)

€17,058

Cash on Cash Return

389.4%

Annual Revenue

€41,978

AirDNA projects €143/night at 70% occupancy ($36,685). Airbtics projects €169/night at 68% occupancy ($41,978). Airbtics predicts this property will perform in the 52% revenue percentile

BNB Calc projects a 68% occupancy rate, €169 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue€21,535€37,014€53,520€86,916
Occupancy53%69%85%95%
Nightly Rate€110€145€170€246

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Lucia's Home Vaticano

No image available

€32,997
€133
67%
21.52€57❌❌❌Y / Y⭐️ 5 (49)
Bright, Cheery Apartment by Saint Peter's Square

No image available

€31,508
€95
90%
212€48❌❌❌Y / Y⭐️ 5 (692)
Vatican St Peter Apartment Daniele

No image available

€36,343
€106
94%
212€0❌❌❌Y / Y⭐️ 5 (414)
2 Apartment st Peter's Barone

No image available

€41,395
€129
88%
212€0❌❌❌N / Y⭐️ 5 (85)
Apartment in the Center of Rome

No image available

€46,761
€133
95%
222€28❌❌❌Y / Y⭐️ 4.8 (175)
APPARTAMENTO ACCOGLIENTE VICINO A SAN PIETRO

No image available

€89,367
€338
72%
222€57❌❌❌Y / Y⭐️ 5 (398)
Roma Vaticano - 100mq Design, terrazzo, free WI-FI

No image available

€52,930
€155
93%
222€48❌❌✅Y / Y⭐️ 5 (166)
Vatican White Apartment - 2 DBL & 2 BTH

No image available

€37,109
€147
65%
222€57❌❌❌Y / Y⭐️ 5 (20)
Vaticano - Rome Happystay - 83mq

No image available

€29,859
€144
54%
222€47❌❌✅Y / Y⭐️ 5 (22)
Paola Apartment near St Peter

No image available

€26,742
€73
100%
212€57❌❌❌Y / Y⭐️ 4.5 (305)
Homy Host | Colourful Comfy Flat 6Sleeps,AC, WIFI

No image available

€50,652
€175
79%
212€0❌❌❌Y / Y⭐️ 4.5 (195)
St Peter new and lightsome apartment with balcony

No image available

€23,778
€113
56%
211€104❌❌❌Y / Y⭐️ 4.5 (24)
Clover - New Apartment - 13 Piazza Pio XI, Rome

No image available

€36,562
€163
61%
221€62❌❌❌N / Y⭐️ 5 (41)
Appartamento cozy Vaticano

No image available

€66,773
€215
84%
212€48❌❌❌Y / Y⭐️ 5 (24)
The Number 44 Holiday Home. Private Terrace.

No image available

€45,246
€187
65%
223€95❌❌❌Y / Y⭐️ 5 (45)
A casa di Angela e Roberto

No image available

€30,156
€92
90%
213€64❌❌❌Y / Y⭐️ 5 (98)
splendido attico zona San Pietro

No image available

€64,851
€479
37%
222€0❌✅✅Y / Y⭐️ 0 (2)
Ascanio's cozy apartment - by 101Flats

No image available

€55,182
€152
99%
211€0❌❌❌Y / Y⭐️ 4.5 (64)
Luxury 2 bedrooms 2 bathrooms close to Vatican

No image available

€48,232
€165
78%
224€66❌❌❌Y / Y⭐️ 5 (27)
Beautiful apartment in Vatican Area

No image available

€30,678
€111
75%
212€57❌❌❌Y / Y⭐️ 5 (52)
S. Petersuite appartamento ristrutturato in centro

No image available

€29,964
€164
50%
222€0❌❌✅Y / Y⭐️ 5 (17)
Boutique house a Roma a due passi da San Pietro

No image available

€34,681
€243
39%
232€0❌❌❌Y / Y⭐️ 5 (55)
La casa di Ricky

No image available

€38,698
€169
62%
222€77❌❌❌Y / Y⭐️ 5 (15)
[15 minutes from the Vatican] Free Wi-Fi & Netflix

No image available

€40,219
€151
73%
221€0❌✅❌Y / Y⭐️ 4.5 (21)
Road to St Peter - Apartment

No image available

€31,584
€187
46%
222€52❌❌❌Y / N⭐️ 5 (39)
Appartamento San Pietro

No image available

€17,583
€106
44%
223€48❌❌✅N / Y⭐️ 4.2 (4)
K-Vatican Apartment

No image available

€13,078
€87
41%
211€0❌❌❌N / Y⭐️ 5 (33)
ROMANTIC House in VATICAN

No image available

€21,774
€120
44%
223€85❌❌❌Y / Y⭐️ 5 (2)
2-room flat with terrace (Vatican)

No image available

€12,774
€57
61%
2120€28❌❌✅Y / Y⭐️ 4.5 (36)
Tina Vatican Home in Rome

No image available

€29,321
€110
72%
213€66❌❌❌Y / Y⭐️ 5 (51)
[Vaticano] Casa X6 wifi airC - metroA ValleAurelia

No image available

€23,392
€116
55%
211€0❌❌✅Y / Y⭐️ 5 (11)
Elle House

No image available

€40,718
€157
71%
223€0❌❌❌Y / Y⭐️ 0 (0)
Villa Pamphili & Vaticano Cozy Apartment

No image available

€31,221
€100
85%
221€0❌❌❌Y / Y⭐️ 4.3 (9)
Luxury Family Flat

No image available

€58,779
€283
56%
222€48❌❌❌Y / N⭐️ 4.7 (6)
A Casa di Chiara- Roma, zona San Pietro & Vaticano

No image available

€29,742
€159
51%
222€0❌❌❌Y / Y⭐️ 0 (2)
Fantastico appartamento a Gregorio VII.

No image available

€88,416
€238
100%
211€77❌❌✅Y / Y⭐️ 4.1 (11)
2 Vatican St Peter's Daniele apartment

No image available

€40,711
€137
81%
212€0❌❌❌Y / Y⭐️ 4.8 (184)
Luxury Rome San Pietro

No image available

€120,890
€669
49%
221€38❌✅❌Y / Y⭐️ 0 (0)
Vicino Basilica di San Pietro!

No image available

€37,696
€103
100%
212€0❌❌✅Y / Y⭐️ 5 (2)

Return Metrics

389.41% cash on cash return is a excellent return over the next 1 year

Cashflow Over Time

Y1Y2Y3Y4Y5Y10Y30
Profit (Cummulative)€17,057€34,115€51,172€68,230€85,288€170,576€511,728
Revenue Appreciation€0€0€0€0€0€0€0
Home Equity€0€0€0€0€0€0€0
Down Payment€0€0€0€0€0€0€0
Property Appreciation€0€0€0€0€0€0€0
Total Return€17,057€34,115€51,172€68,230€85,288€170,576€511,728

Property Appreciation:

3%

Revenue Appreciation:

0%

Cash on Cash Return

389.41%

Payback Period Days

93

Return on Investment

389.41%

property-location

Via Gregorio VII Roma, Lazio, 00165

2 bed • 2 bath • 6 guests

€41,978

Annual Revenue

This property is projected to be in the top 52% revenue percentile compared to similar properties nearby.
AirDNA projects €143/night at 70% occupancy ($36,685.92). Airbtics projects €169/night at 68% occupancy ($41,978).

Top 51% of comparables

Top 26% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€40,760

Avg annual revenue

68%

Avg occupancy rate

€169

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€10k

€45k

€85k

€120k

Sign up to see the data on 40 all comparables

€17,058

Profit

Revenue

€41,978

Operating Expenses

€12,921

Operating Income

€29,058

Net Effective Rent

€12,000

Profit (Cash Flow)

€17,058

€4,380

Cash Investment

Renos & Furnishing

€4,292

Setup Costs

€88

Total

€4,380

Investment Value Over Time

Revenue Appreciation

0%

Cash on Cash Return

389.41%

Payback Period Days

93