Via Giovanni Pezzotti Milano, Lombardia, 20141
3 bed • 2.5 bath • 10 guests
Airbnb Investor Score
€21,194
Annual Profit
8.7%
Cap Rate
14.2%
Cash on Cash
€72,336
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
Projected nightly rate is €276/night at 61% occupancy.Projected nightly rate is €314/night at 63% occupancy.
Top 58% of comparables
Top 38% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€71,092
Avg annual revenue
63%
Avg occupancy rate
€314
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€20k
€80k
€140k
€205k
Sign up to see the data on 40 all comparables
€21,194
Profit
Revenue
€72,336
Operating Expenses
€17,810
Operating Income
€54,527
Mortgage & Taxes
€33,332
Profit (Cash Flow)
€21,194
€149,732
Cash Investment
Down Payment
€125,000
Renos & Furnishing
€5,982
Closing Costs
€18,750
Total
€149,732
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
14.15%
Cap Rate
8.72%