Via Giosuè Carducci Tolmezzo, Friuli-Venezia Giulia, 33028
2 bed • 1 bath • 5 guests
€33,418
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
AirDNA projects €96/night at 46% occupancy ($16,198.12). Airbtics projects €114/night at 57% occupancy ($23,810).
Top 11% of comparables
Top 36% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€23,130
Avg annual revenue
56%
Avg occupancy rate
€114
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€20k
€40k
€55k
Sign up to see the data on 40 all comparables
€12,737
Profit
Revenue
€33,418
Operating Expenses
€13,748
Operating Income
€19,670
Mortgage & Taxes
€6,933
Profit (Cash Flow)
€12,737
€34,331
Cash Investment
Down Payment
€26,000
Renos & Furnishing
€4,431
Closing Costs
€3,900
Total
€34,331
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
37.1%
Cap Rate
15.13%