BNBCalc Short Term Rental Cohost Analysis Via Giardini, Ercolano, Metropolitan City of Naples, Italy

2 bed • 1 bath • 4 guests • €0

BNB

Calc

Owner income

€13,464

Per year

This Airbnb could earn an additional

€1,558

Per month vs a Long-Term Rental

Annual Revenue range

€16,820 - €42,170

Annual Revenue

€18,701

AirDNA projects €90/night at 42% occupancy ($13,856). Airbtics projects €93/night at 55% occupancy ($18,700). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 55% occupancy rate, €93 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€10,763	€16,820	€28,705	€42,170
Occupancy	45%	54%	68%	78%
Nightly Rate	€65	€84	€113	€145

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Casa Graziosa	€24,760	€127	51%	2	1	1	€30	❌	❌	❌	N / Y	⭐️ 5 (16)
"Le Muse" Elegant Holiday Home in Ercolano	€21,489	€65	87%	2	2	1	€50	❌	❌	❌	Y / Y	⭐️ 4.8 (28)
Villa Liberata	€9,476	€49	53%	2	1	2	€0	❌	❌	✅	Y / Y	⭐️ 4.5 (92)
Anthea B&B	€27,517	€103	71%	2	2	1	€20	❌	❌	✅	Y / Y	⭐️ 4.8 (20)
Villa Ulisse - Penelope	€24,774	€125	54%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (56)
La Finestra Sul Golfo	€16,308	€81	54%	2	1	2	€12	❌	❌	❌	Y / Y	⭐️ 0 (2)
Appartamento Feliciti	€13,555	€76	49%	2	1	1	€0	❌	❌	❌	N / Y	⭐️ 5 (41)
Casa Magnolia	€28,727	€145	54%	2	2	3	€25	❌	❌	❌	Y / Y	⭐️ 0 (1)
Appartamento FIB HOUSE	€5,829	€44	36%	2	1	31	€0	❌	❌	❌	N / N	⭐️ 5 (4)
La Casa del Sole	€21,313	€108	54%	2	2	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (19)
"b&b Senza Pressa" Apartment next to Royal Palace	€17,639	€58	83%	2	1	1	€0	❌	❌	❌	N / Y	⭐️ 5 (46)
Il guardiano di Villa Falco	€16,047	€62	71%	2	1	2	€0	❌	❌	❌	N / Y	⭐️ 5 (177)
Neapolis Bay	€19,599	€72	73%	2	1	1	€21	❌	❌	❌	Y / Y	⭐️ 5 (89)
RESIDENCE LE ROVINE	€10,494	€48	58%	2	1	31	€40	❌	❌	✅	Y / Y	⭐️ 4.5 (47)
Il Relax di Ercole	€14,696	€65	60%	2	1	2	€20	❌	❌	✅	Y / Y	⭐️ 4.7 (34)
Apartment with private terrace and panoramic views	€23,166	€79	79%	2	1	5	€29	❌	❌	❌	Y / Y	⭐️ 5 (137)
"Casa Rusenè: Herculaneum Domus"	€18,780	€65	78%	2	1	2	€15	❌	❌	✅	Y / Y	⭐️ 5 (58)
''Marius's House''	€20,700	€94	60%	2	1	2	€10	❌	❌	❌	N / Y	⭐️ 4 (5)
Casa Michele, un'oasi di pace.	€28,782	€100	79%	2	2	1	€0	❌	❌	❌	N / Y	⭐️ 4.5 (3)
Un rifugio panoramico in pieno centro	€20,817	€112	51%	2	1	1	€0	❌	❌	❌	N / Y	⭐️ 5 (4)
APARTMENT CLARA - ERCOLANO, Napoli	€36,419	€150	63%	2	3	2	€69	❌	❌	❌	Y / Y	⭐️ 4.8 (20)
La Vera Dimora	€20,409	€101	55%	2	1	31	€0	❌	❌	✅	N / Y	⭐️ 5 (43)
Casa del Vico - Holiday home	€17,627	€88	55%	2	1	2	€0	❌	❌	❌	Y / Y	⭐️ 5 (21)
Casa Lucy	€15,112	€129	32%	2	1	2	€0	❌	❌	✅	Y / N	⭐️ 4.5 (2)
appartamento vicino Napoli 2 camere 5 posti letto	€12,448	€113	30%	2	1	3	€0	❌	❌	❌	Y / Y	⭐️ 4.6 (19)
Palazzo Adele - Appartamento Rosmarino	€24,384	€128	52%	2	1	1	€0	❌	❌	❌	N / Y	⭐️ 5 (3)
La casa di Mary	€23,533	€100	64%	2	1	2	€0	❌	❌	❌	N / N	⭐️ 0 (0)
Lapilli home	€16,624	€103	44%	2	2	5	€0	❌	❌	❌	Y / N	⭐️ 5 (5)
Appartamento con Vista sul Mare	€13,277	€113	32%	2	1	1	€0	❌	❌	✅	Y / Y	⭐️ 0 (0)
Casa GALÓ	€12,206	€50	67%	2	1	1	€0	❌	❌	❌	N / Y	⭐️ 4 (23)
Lovely Mediterranean Apartment	€23,619	€193	33%	2	2	1	€40	❌	❌	❌	N / N	⭐️ 0 (0)
Casa Naldi	€10,087	€60	46%	2	1	1	€0	❌	❌	❌	Y / Y	⭐️ 0 (2)
Appartamento signorile Ercolano	€17,839	€65	73%	2	2	1	€50	❌	❌	❌	Y / N	⭐️ 5 (2)
Appartamento con cucina	€8,905	€41	60%	2	1	1	€0	❌	❌	✅	N / Y	⭐️ 4.2 (23)
Casetta	€9,567	€33	78%	2	1	3	€6	❌	❌	❌	Y / Y	⭐️ 4.2 (10)
domus francesco	€14,999	€72	57%	2	2	2	€0	❌	❌	❌	Y / N	⭐️ 0 (0)

Via Giardini Ercolano, Campania, 80056

2 bed • 1 bath • 4 guests

€18,701

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is €90/night at 42% occupancy.Projected nightly rate is €93/night at 55% occupancy.

Occupancy Rate

Top 48% of comparables

Avg Daily Rate

Top 46% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€17,857

Avg annual revenue

55%

Avg occupancy rate

€93

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€5k

€15k

€25k

€35k

€3,740

Profit

Revenue

€18,701

Cleaning

€2,735

Cohost commission

€3,740

Owner payout

€13,464

€0

Cash Investment

Renos & Furnishing

€0

Total

€0